| Revenus | 122,064 | 30,685 | 32,461 | 29,218 | 29,700 | 29,301 |
| Croissance des revenus (H/H) | -1% | 5% | 1% | -4% | -5% | 1% |
| Coût des ventes | 73,156 | 18,344 | 19,552 | 17,425 | 17,835 | 16,866 |
| Bénéfice brut | 48,908 | 12,341 | 12,909 | 11,793 | 11,865 | 12,435 |
| Vente, Général et Administration | 23,420 | 5,898 | 5,878 | 5,638 | 6,006 | 6,090 |
| Recherche et développement | 4,500 | 1,111 | 1,174 | 988 | 1,227 | 1,153 |
| Frais d'exploitation | 27,976 | 7,011 | 7,047 | 6,628 | 7,313 | 7,229 |
| Autres revenus (charges) non opérationnels | 0 | 0 | -- | 0 | 0 | 1 |
| Bénéfice avant impôts | 19,642 | 5,094 | 5,566 | 4,770 | 4,212 | 4,910 |
| Charge d'impôt sur le revenu | 4,810 | 1,217 | 1,366 | 1,231 | 996 | 1,174 |
| Bénéfice net | 14,830 | 3,876 | 4,200 | 3,538 | 3,216 | 3,736 |
| Croissance du bénéfice net | 1% | 4% | -2% | 9% | -7% | 200% |
| Actions en circulation (diluées) | 1,254.38 | 1,254.38 | 1,254.38 | 1,254.38 | 1,255.56 | 1,255.89 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 11.82 | 3.09 | 3.34 | 2.82 | 2.56 | 2.97 |
| Croissance du EPS | 1% | 4% | -2% | 9% | -7% | 199% |
| Flux de trésorerie libre | 18,703 | 3,855 | 6,381 | 5,117 | 3,350 | 534 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 40.06% | 40.21% | 39.76% | 40.36% | 39.94% | 42.43% |
| Marge opérationnelle | 17.14% | 17.37% | 18.05% | 17.67% | 15.32% | 17.76% |
| Marge bénéficiaire | 12.14% | 12.63% | 12.93% | 12.1% | 10.82% | 12.75% |
| Marge du flux de trésorerie libre | 15.32% | 12.56% | 19.65% | 17.51% | 11.27% | 1.82% |
| EBITDA | 28,276 | 7,147 | 7,748 | 6,983 | 6,375 | 7,094 |
| Marge EBITDA | 23.16% | 23.29% | 23.86% | 23.89% | 21.46% | 24.21% |
| D&A pour le résultat opérationnel | 7,344 | 1,817 | 1,886 | 1,818 | 1,823 | 1,888 |
| EBIT | 20,932 | 5,330 | 5,862 | 5,165 | 4,552 | 5,206 |
| Marge EBIT | 17.14% | 17.37% | 18.05% | 17.67% | 15.32% | 17.76% |
| Taux d'imposition effectif | 24.48% | 23.89% | 24.54% | 25.8% | 23.64% | 23.91% |
