| Revenus | 94,398 | 55,412 | 38,986 | 50,248 | 39,407 | 59,186 |
| Croissance des revenus (H/H) | 5% | 10% | -1% | -15% | -20% | 23% |
| Coût des ventes | 63,898 | 36,819 | 27,078 | 36,171 | 27,029 | 49,245 |
| Bénéfice brut | 30,500 | 18,592 | 11,907 | 14,076 | 12,378 | 9,941 |
| Vente, Général et Administration | 12,343 | 6,890 | 5,453 | 6,513 | 5,977 | 7,150 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 18,049 | 9,765 | 8,284 | 9,297 | 8,751 | 6,891 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 11,945 | 8,576 | 3,369 | 4,543 | 3,373 | 2,654 |
| Charge d'impôt sur le revenu | 2,865 | 2,060 | 804 | 1,118 | 809 | 664 |
| Bénéfice net | 9,004 | 6,470 | 2,533 | 3,385 | 2,530 | 1,948 |
| Croissance du bénéfice net | 52% | 91% | 0% | 74% | -44% | -5% |
| Actions en circulation (diluées) | 9,865.36 | 9,865.36 | 9,917.28 | 9,987.53 | 9,988.96 | 9,992.9 |
| Variation des actions (H-H) | -1% | -1% | -1% | 0% | 0% | 0% |
| EPS (dilué) | 0.91 | 0.65 | 0.25 | 0.33 | 0.25 | 0.19 |
| Croissance du EPS | 54% | 94% | 1% | 74% | -44% | -5% |
| Flux de trésorerie libre | 723 | 3,900 | -3,176 | 8,871 | 805 | 5,426 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 32.31% | 33.55% | 30.54% | 28.01% | 31.41% | 16.79% |
| Marge opérationnelle | 13.18% | 15.92% | 9.29% | 9.5% | 9.2% | 5.15% |
| Marge bénéficiaire | 9.53% | 11.67% | 6.49% | 6.73% | 6.42% | 3.29% |
| Marge du flux de trésorerie libre | 0.76% | 7.03% | -8.14% | 17.65% | 2.04% | 9.16% |
| EBITDA | 14,214 | 9,692 | 4,522 | 4,778 | 3,642 | 3,069 |
| Marge EBITDA | 15.05% | 17.49% | 11.59% | 9.5% | 9.24% | 5.18% |
| D&A pour le résultat opérationnel | 1,764 | 865 | 899 | 0 | 16 | 19 |
| EBIT | 12,450 | 8,827 | 3,623 | 4,778 | 3,626 | 3,050 |
| Marge EBIT | 13.18% | 15.92% | 9.29% | 9.5% | 9.2% | 5.15% |
| Taux d'imposition effectif | 23.98% | 24.02% | 23.86% | 24.6% | 23.98% | 25.01% |