WSEWF Dividend: Gielda Papierow Wartosciowych w Warszawie SA Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

WSEWF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	502	464	444	389	407	403
Revenue Growth (YoY)	9%	5%	14%	-4%	1%	20%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	173	167	152	116	112	100
Research & Development	--	--	--	--	--	--
Operating Expenses	367	337	316	248	227	210
Other Non Operating Income (Expenses)	24	23	0	-2	-5	-11
Pretax Income	223	173	188	174	193	190
Income Tax Expense	32	24	30	29	32	37
Net Income	189	148	156	144	161	152
Net Income Growth	25%	-5%	8%	-11%	6%	28%
Shares Outstanding (Diluted)	42.09	41.97	41.97	41.97	41.97	41.97
Shares Change (YoY)	1%	0%	0%	0%	0%	0%
EPS (Diluted)	4.52	3.54	3.71	3.45	3.84	3.62
EPS Growth	25%	-5%	8%	-10%	6%	28%
Free Cash Flow	165	136	122	190	40	217
Free Cash Flow Per Share	3.91	3.24	2.9	4.52	0.95	5.17
Gross Margin	--	--	--	--	--	--
Operating Margin	26.69%	27.37%	28.82%	35.98%	43.98%	47.89%
Profit Margin	37.64%	31.89%	35.13%	37.01%	39.55%	37.71%
Free Cash Flow Margin	32.86%	29.31%	27.47%	48.84%	9.82%	53.84%
EBITDA	168	158	160	176	214	229
EBITDA Margin	33.46%	34.05%	36.03%	45.24%	52.57%	56.82%
D&A For EBITDA	34	31	32	36	35	36
EBIT	134	127	128	140	179	193
EBIT Margin	26.69%	27.37%	28.82%	35.98%	43.98%	47.89%
Effective Tax Rate	14.34%	13.87%	15.95%	16.66%	16.58%	19.47%