| Revenus | 83,491 | 29,318 | 22,357 | 17,177 | 14,639 | 14,876 |
| Croissance des revenus (H/H) | 28.99% | 97% | 21% | 6% | -2% | 31% |
| Coût des ventes | 56,401 | 22,664 | 15,036 | 10,026 | 8,675 | 8,504 |
| Bénéfice brut | 27,090 | 6,654 | 7,321 | 7,151 | 5,964 | 6,372 |
| Vente, Général et Administration | 10,106 | 2,369 | 2,550 | 2,704 | 2,483 | 2,332 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 15,830 | 3,798 | 3,983 | 4,168 | 3,881 | 3,723 |
| Autres revenus (charges) non opérationnels | 892 | 233 | 259 | 192 | 208 | 279 |
| Bénéfice avant impôts | 7,996 | 2,012 | 2,365 | 2,456 | 1,163 | 2,987 |
| Charge d'impôt sur le revenu | 1,670 | 442 | 587 | 325 | 316 | 666 |
| Bénéfice net | 5,701 | 1,396 | 1,671 | 1,952 | 682 | 2,177 |
| Croissance du bénéfice net | -8% | -36% | -26% | 296% | -47% | 18% |
| Actions en circulation (diluées) | 2,190 | 2,190 | 2,188 | 2,186 | 2,187 | 2,186 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 2% |
| EPS (dilué) | 2.6 | 0.63 | 0.76 | 0.89 | 0.31 | 1 |
| Croissance du EPS | -9% | -36% | -26% | 288% | -47% | 16% |
| Flux de trésorerie libre | 1,465 | 1,077 | -173 | 105 | 456 | 1,274 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 32.44% | 22.69% | 32.74% | 41.63% | 40.74% | 42.83% |
| Marge opérationnelle | 13.48% | 9.74% | 14.93% | 17.36% | 14.22% | 17.8% |
| Marge bénéficiaire | 6.82% | 4.76% | 7.47% | 11.36% | 4.65% | 14.63% |
| Marge du flux de trésorerie libre | 1.75% | 3.67% | -0.77% | 0.61% | 3.11% | 8.56% |
| EBITDA | 16,984 | 4,285 | 4,771 | 4,447 | 3,481 | 4,040 |
| Marge EBITDA | 20.34% | 14.61% | 21.34% | 25.88% | 23.77% | 27.15% |
| D&A pour le résultat opérationnel | 5,724 | 1,429 | 1,433 | 1,464 | 1,398 | 1,391 |
| EBIT | 11,260 | 2,856 | 3,338 | 2,983 | 2,083 | 2,649 |
| Marge EBIT | 13.48% | 9.74% | 14.93% | 17.36% | 14.22% | 17.8% |
| Taux d'imposition effectif | 20.88% | 21.96% | 24.82% | 13.23% | 27.17% | 22.29% |
