| Revenus | 825,378 | 205,428 | 219,937 | 197,362 | 202,651 | 188,236 |
| Croissance des revenus (H/H) | 5% | 9% | 2% | 1% | 7% | -1% |
| Coût des ventes | 191,223 | 52,015 | 51,084 | 45,524 | 42,600 | 40,603 |
| Bénéfice brut | 634,155 | 153,413 | 168,853 | 151,838 | 160,051 | 147,633 |
| Vente, Général et Administration | 435,285 | 119,537 | 111,721 | 103,863 | 100,164 | 106,506 |
| Recherche et développement | 158,662 | 43,939 | 39,195 | 36,736 | 38,792 | 46,310 |
| Frais d'exploitation | 590,017 | 163,727 | 148,819 | 138,164 | 139,307 | 148,657 |
| Autres revenus (charges) non opérationnels | -- | -- | -1 | 1 | -- | -1 |
| Bénéfice avant impôts | 50,999 | -7,939 | 22,002 | 14,531 | 22,405 | -21 |
| Charge d'impôt sur le revenu | 10,478 | -4,746 | 4,158 | 3,998 | 7,068 | -627 |
| Bénéfice net | 38,558 | -3,250 | 17,178 | 10,156 | 14,474 | 948 |
| Croissance du bénéfice net | -17% | -443% | -28% | -9% | 37% | -93% |
| Actions en circulation (diluées) | 281.89 | 281.89 | 281.89 | 281.89 | 281.88 | 282.05 |
| Variation des actions (H-H) | 0% | 0% | 0% | -1% | -2% | -2% |
| EPS (dilué) | 136.78 | -11.52 | 60.93 | 36.02 | 51.34 | 3.36 |
| Croissance du EPS | -17% | -443% | -28% | -8% | 39% | -93% |
| Flux de trésorerie libre | 20,157 | -22,325 | 31,063 | 17,457 | -6,038 | 18,237 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 76.83% | 74.67% | 76.77% | 76.93% | 78.97% | 78.42% |
| Marge opérationnelle | 5.34% | -5.02% | 9.1% | 6.92% | 10.23% | -0.54% |
| Marge bénéficiaire | 4.67% | -1.58% | 7.81% | 5.14% | 7.14% | 0.5% |
| Marge du flux de trésorerie libre | 2.44% | -10.86% | 14.12% | 8.84% | -2.97% | 9.68% |
| EBITDA | 83,688 | -335 | 30,099 | 23,483 | 30,441 | 8,807 |
| Marge EBITDA | 10.13% | -0.16% | 13.68% | 11.89% | 15.02% | 4.67% |
| D&A pour le résultat opérationnel | 39,550 | 9,979 | 10,065 | 9,809 | 9,697 | 9,831 |
| EBIT | 44,138 | -10,314 | 20,034 | 13,674 | 20,744 | -1,024 |
| Marge EBIT | 5.34% | -5.02% | 9.1% | 6.92% | 10.23% | -0.54% |
| Taux d'imposition effectif | 20.54% | 59.78% | 18.89% | 27.51% | 31.54% | 2,985.71% |
