YNAJF Dividend: Yantai North Andre Juice Co Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,713	1,417	876	1,065	871	842
Revenue Growth (YoY)	39%	62%	-18%	22%	3%	--
Cost of Revenue	1,313	1,068	587	851	692	642
Gross Profit	400	349	289	213	179	199
Selling, General & Admin	59	77	38	61	43	72
Research & Development	20	18	16	17	11	7
Operating Expenses	80	102	60	79	64	84
Other Non Operating Income (Expenses)	0	0	0	0	0	-1
Pretax Income	346	261	264	197	159	151
Income Tax Expense	0	0	8	2	0	0
Net Income	346	261	256	194	160	151
Net Income Growth	45%	2%	32%	21%	6%	--
Shares Outstanding (Diluted)	344.33	348	360	359.9	372.1	370.2
Shares Change (YoY)	0%	-3%	0%	-3%	1%	--
EPS (Diluted)	0.99	0.75	0.71	0.54	0.43	0.41
EPS Growth	46%	6%	31%	26%	5%	--
Free Cash Flow	360	-271	-163	185	119	158
Free Cash Flow Per Share	1.04	-0.77	-0.45	0.51	0.31	0.42
Gross Margin	23.35%	24.62%	32.99%	20%	20.55%	23.63%
Operating Margin	18.68%	17.43%	26.02%	12.58%	13.2%	13.65%
Profit Margin	20.19%	18.41%	29.22%	18.21%	18.36%	17.93%
Free Cash Flow Margin	21.01%	-19.12%	-18.6%	17.37%	13.66%	18.76%
EBITDA	--	254	235	141	122	122
EBITDA Margin	--	17.92%	26.82%	13.23%	14%	14.48%
D&A For EBITDA	--	7	7	7	7	7
EBIT	320	247	228	134	115	115
EBIT Margin	18.68%	17.43%	26.02%	12.58%	13.2%	13.65%
Effective Tax Rate	0%	0%	3.03%	1.01%	0%	0%

Yantai North Andre Juice Co Ltd (YNAJF) Price