AUKNY Dividend: Auckland International Airport Ltd Yield Insights

Breakdown	TTM	06/30/2025	06/30/2024	06/30/2023	06/30/2022	06/30/2021
Revenue	1,004	1,004	895	625	300	281
Revenue Growth (YoY)	12%	12%	43%	108%	7%	-50%
Cost of Revenue	186	186	166	129	92	77
Gross Profit	818	818	729	496	208	203
Selling, General & Admin	96	97	89	71	52	43
Research & Development	--	--	--	--	--	--
Operating Expenses	314	314	269	232	170	173
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	554	554	343	44	169	493
Income Tax Expense	133	133	337	1	-22	29
Net Income	420	420	5	43	191	464
Net Income Growth	8,300%	8,300%	-88%	-77%	-59%	140%
Shares Outstanding (Diluted)	1,698.43	1,626.75	1,475.45	1,472.45	1,472.44	1,471.99
Shares Change (YoY)	15%	10%	0%	0%	0%	15%
EPS (Diluted)	0.25	0.25	0	0.02	0.13	0.31
EPS Growth	6,513%	6,889%	-87%	-77%	-59%	108%
Free Cash Flow	-463	-463	-350	-140	-123	-80
Free Cash Flow Per Share	-0.27	-0.28	-0.23	-0.09	-0.08	-0.05
Gross Margin	81.47%	81.47%	81.45%	79.36%	69.33%	72.24%
Operating Margin	50.09%	50.09%	51.28%	42.24%	12.66%	10.32%
Profit Margin	41.83%	41.83%	0.55%	6.88%	63.66%	165.12%
Free Cash Flow Margin	-46.11%	-46.11%	-39.1%	-22.4%	-41%	-28.46%
EBITDA	703	703	627	409	151	153
EBITDA Margin	70.01%	70.01%	70.05%	65.44%	50.33%	54.44%
D&A For EBITDA	200	200	168	145	113	124
EBIT	503	503	459	264	38	29
EBIT Margin	50.09%	50.09%	51.28%	42.24%	12.66%	10.32%
Effective Tax Rate	24%	24%	98.25%	2.27%	-13.01%	5.88%

Auckland International Airport Ltd (AUKNY) Price