BLIDF Dividend: Boliden AB Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BLIDF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	91,162	89,207	78,554	86,437	68,636	56,321
Revenue Growth (YoY)	8%	14%	-9%	26%	22%	13%
Cost of Revenue	78,130	76,305	67,817	68,290	55,706	45,516
Gross Profit	13,032	12,902	10,737	18,147	12,930	10,805
Selling, General & Admin	1,949	1,939	1,751	1,606	1,099	1,151
Research & Development	1,205	1,122	1,142	1,038	953	737
Operating Expenses	1,544	2,806	2,660	2,986	2,063	1,978
Other Non Operating Income (Expenses)	2	-540	-357	-186	-126	-152
Pretax Income	10,179	12,555	7,600	15,601	10,839	8,668
Income Tax Expense	2,124	2,529	1,526	3,191	2,135	1,867
Net Income	8,051	10,022	6,073	12,410	8,701	6,799
Net Income Growth	-7%	65%	-51%	43%	28%	18%
Shares Outstanding (Diluted)	284.08	273.47	273.5	273.51	273.51	273.51
Shares Change (YoY)	4%	0%	0%	0%	0%	0%
EPS (Diluted)	28.34	36.64	22.2	45.37	31.81	24.85
EPS Growth	-11%	65%	-51%	43%	28%	18%
Free Cash Flow	6,752	2,671	-3,348	6,370	7,155	4,956
Free Cash Flow Per Share	23.76	9.76	-12.24	23.28	26.15	18.11
Gross Margin	14.29%	14.46%	13.66%	20.99%	18.83%	19.18%
Operating Margin	12.6%	11.31%	10.28%	17.53%	15.83%	15.67%
Profit Margin	8.83%	11.23%	7.73%	14.35%	12.67%	12.07%
Free Cash Flow Margin	7.4%	2.99%	-4.26%	7.36%	10.42%	8.79%
EBITDA	19,834	10,183	8,147	15,229	10,915	8,868
EBITDA Margin	21.75%	11.41%	10.37%	17.61%	15.9%	15.74%
D&A For EBITDA	8,346	87	70	68	48	41
EBIT	11,488	10,096	8,077	15,161	10,867	8,827
EBIT Margin	12.6%	11.31%	10.28%	17.53%	15.83%	15.67%
Effective Tax Rate	20.86%	20.14%	20.07%	20.45%	19.69%	21.53%