CODI.PRB Dividend: Compass Diversified Holdings Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CODI.PRB Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,722	2,198	1,965	2,264	1,932	1,447
Revenue Growth (YoY)	32%	12%	-13%	17%	34%	15%
Cost of Revenue	1,480	1,197	1,132	1,356	1,165	913
Gross Profit	1,242	1,000	833	907	767	533
Selling, General & Admin	822	640	556	598	506	386
Research & Development	--	16	13	12	11	3
Operating Expenses	948	756	658	705	598	451
Other Non Operating Income (Expenses)	-7	-4	1	3	0	0
Pretax Income	102	91	-22	87	68	27
Income Tax Expense	57	49	22	45	21	13
Net Income	-126	-65	192	9	53	-12
Net Income Growth	-166%	-134%	2,032.99%	-83%	-542%	-105%
Shares Outstanding (Diluted)	75.5	75.45	72.1	70.7	65.4	63.2
Shares Change (YoY)	4%	5%	2%	8%	3%	6%
EPS (Diluted)	-1.67	-0.87	2.67	0.13	0.81	-0.2
EPS Growth	-163%	-133%	1,954%	-84%	-505%	-105%
Free Cash Flow	-124	-124	22	-92	94	117
Free Cash Flow Per Share	-1.64	-1.64	0.3	-1.3	1.43	1.85
Gross Margin	45.62%	45.49%	42.39%	40.06%	39.69%	36.83%
Operating Margin	10.76%	11.05%	8.85%	8.92%	8.69%	5.66%
Profit Margin	-4.62%	-2.95%	9.77%	0.39%	2.74%	-0.82%
Free Cash Flow Margin	-4.55%	-5.64%	1.11%	-4.06%	4.86%	8.08%
EBITDA	419	342	262	296	248	143
EBITDA Margin	15.39%	15.55%	13.33%	13.07%	12.83%	9.88%
D&A For EBITDA	126	99	88	94	80	61
EBIT	293	243	174	202	168	82
EBIT Margin	10.76%	11.05%	8.85%	8.92%	8.69%	5.66%
Effective Tax Rate	55.88%	53.84%	-100%	51.72%	30.88%	48.14%