CRSXQ Dividend: Corsa Coal Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CRSXQ Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Revenue	158	197	165	131	128	230
Revenue Growth (YoY)	-18%	19%	26%	2%	-44%	-13%
Cost of Revenue	162	164	172	128	143	215
Gross Profit	-3	32	-6	3	-15	14
Selling, General & Admin	10	10	10	9	10	15
Research & Development	--	--	--	--	--	--
Operating Expenses	10	10	10	9	10	15
Other Non Operating Income (Expenses)	-16	6	-8	10	6	4
Pretax Income	-33	24	-27	1	-63	0
Income Tax Expense	-1	0	0	0	0	0
Net Income	-32	23	-27	1	-56	-2
Net Income Growth	-346%	-185%	-2,800%	-102%	2,700%	-200%
Shares Outstanding (Diluted)	103.81	104.9	103.27	100.23	94.75	94.75
Shares Change (YoY)	-2%	2%	3%	6%	0%	-1%
EPS (Diluted)	-0.31	0.22	-0.26	0.01	-0.59	-0.02
EPS Growth	-359%	-184%	-1,832%	-103%	1,986%	-184%
Free Cash Flow	10	22	2	-4	8	7
Free Cash Flow Per Share	0.09	0.2	0.01	-0.03	0.08	0.07
Gross Margin	-1.89%	16.24%	-3.63%	2.29%	-11.71%	6.08%
Operating Margin	-8.22%	11.16%	-9.69%	-4.58%	-19.53%	0%
Profit Margin	-20.25%	11.67%	-16.36%	0.76%	-43.75%	-0.86%
Free Cash Flow Margin	6.32%	11.16%	1.21%	-3.05%	6.25%	3.04%
EBITDA	2	35	-5	10	-6	25
EBITDA Margin	1.26%	17.76%	-3.03%	7.63%	-4.68%	10.86%
D&A For EBITDA	15	13	11	16	19	25
EBIT	-13	22	-16	-6	-25	0
EBIT Margin	-8.22%	11.16%	-9.69%	-4.58%	-19.53%	0%
Effective Tax Rate	3.03%	0%	0%	0%	0%	0%