ED Dividend: Consolidated Edison Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	16,592	15,256	14,663	15,670	13,676	12,246
Revenue Growth (YoY)	10%	4%	-6%	15%	12%	-3%
Cost of Revenue	3,745	3,168	3,370	3,724	2,525	2,127
Gross Profit	12,847	12,088	11,293	11,946	11,151	10,119
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	9,922	9,356	8,962	9,322	8,325	7,465
Other Non Operating Income (Expenses)	643	427	655	405	-104	-305
Pretax Income	2,540	2,138	3,003	2,098	1,383	1,234
Income Tax Expense	505	318	487	498	190	90
Net Income	2,035	1,820	2,519	1,660	1,346	1,101
Net Income Growth	10%	-28%	52%	23%	22%	-18%
Shares Outstanding (Diluted)	361.9	347.3	349.3	355.8	349.4	336
Shares Change (YoY)	4%	-1%	-2%	2%	4%	2%
EPS (Diluted)	5.62	5.24	7.21	4.66	3.85	3.28
EPS Growth	6%	-27%	55%	21%	17%	-20%
Free Cash Flow	14	-1,157	-2,338	-297	-1,250	-1,738
Free Cash Flow Per Share	0.03	-3.33	-6.69	-0.83	-3.57	-5.17
Gross Margin	77.42%	79.23%	77.01%	76.23%	81.53%	82.63%
Operating Margin	17.62%	17.9%	15.89%	16.74%	20.66%	21.67%
Profit Margin	12.26%	11.92%	17.17%	10.59%	9.84%	8.99%
Free Cash Flow Margin	0.08%	-7.58%	-15.94%	-1.89%	-9.14%	-14.19%
EBITDA	5,110	4,887	4,362	4,680	4,858	4,574
EBITDA Margin	30.79%	32.03%	29.74%	29.86%	35.52%	37.35%
D&A For EBITDA	2,185	2,155	2,031	2,056	2,032	1,920
EBIT	2,925	2,732	2,331	2,624	2,826	2,654
EBIT Margin	17.62%	17.9%	15.89%	16.74%	20.66%	21.67%
Effective Tax Rate	19.88%	14.87%	16.21%	23.73%	13.73%	7.29%

Consolidated Edison Inc (ED) Price