FTHM Dividend: Fathom Holdings Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

FTHM Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	390	335	345	413	330	176
Revenue Growth (YoY)	19%	-3%	-16%	25%	88%	59%
Cost of Revenue	359	306	315	380	306	166
Gross Profit	30	28	29	32	24	10
Selling, General & Admin	38	39	42	48	34	11
Research & Development	5	3	7	7	3	0
Operating Expenses	47	48	52	59	40	11
Other Non Operating Income (Expenses)	-3	-4	0	0	0	0
Pretax Income	-24	-22	-23	-27	-15	-1
Income Tax Expense	0	-1	0	0	-3	0
Net Income	-23	-21	-23	-27	-12	-1
Net Income Growth	10%	-9%	-15%	125%	1,100%	-75%
Shares Outstanding (Diluted)	27.48	20.24	16.26	16	14.3	11.4
Shares Change (YoY)	37%	24%	2%	12%	25%	16%
EPS (Diluted)	-0.85	-1.06	-1.47	-1.73	-0.88	-0.12
EPS Growth	-19%	-28%	-15%	97%	633%	-71%
Free Cash Flow	-15	-7	-12	-10	-15	-1
Free Cash Flow Per Share	-0.54	-0.34	-0.73	-0.62	-1.04	-0.08
Gross Margin	7.69%	8.35%	8.4%	7.74%	7.27%	5.68%
Operating Margin	-4.35%	-5.67%	-6.66%	-6.29%	-4.84%	-0.56%
Profit Margin	-5.89%	-6.26%	-6.66%	-6.53%	-3.63%	-0.56%
Free Cash Flow Margin	-3.84%	-2.08%	-3.47%	-2.42%	-4.54%	-0.56%
EBITDA	-12	-14	-20	-23	-15	-1
EBITDA Margin	-3.07%	-4.17%	-5.79%	-5.56%	-4.54%	-0.56%
D&A For EBITDA	5	5	3	3	1	0
EBIT	-17	-19	-23	-26	-16	-1
EBIT Margin	-4.35%	-5.67%	-6.66%	-6.29%	-4.84%	-0.56%
Effective Tax Rate	0%	4.54%	0%	0%	20%	0%