MPU Dividend: Mega Matrix Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MPU Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	35	36	0	1	6	16
Revenue Growth (YoY)	133%	--	-100%	-83%	-63%	-63%
Cost of Revenue	15	15	0	0	--	--
Gross Profit	20	21	0	1	--	--
Selling, General & Admin	27	32	5	4	11	9
Research & Development	--	--	--	--	--	--
Operating Expenses	28	32	5	4	12	16
Other Non Operating Income (Expenses)	0	1	1	--	--	--
Pretax Income	-8	-10	-4	-9	14	-45
Income Tax Expense	0	0	0	0	0	-3
Net Income	-8	-8	-4	-8	14	-42
Net Income Growth	60%	100%	-50%	-157%	-133%	163%
Shares Outstanding (Diluted)	35.05	37.99	31.32	22.99	22.08	7.73
Shares Change (YoY)	-5%	21%	36%	4%	186%	0%
EPS (Diluted)	-0.22	-0.23	-0.12	-0.37	0.67	-5.47
EPS Growth	52%	80%	-65%	-155%	-112%	153%
Free Cash Flow	-9	4	-3	-5	-3	3
Free Cash Flow Per Share	-0.25	0.1	-0.09	-0.21	-0.13	0.38
Gross Margin	57.14%	58.33%	0%	100%	--	--
Operating Margin	-22.85%	-30.55%	0%	-300%	-100%	0%
Profit Margin	-22.85%	-22.22%	0%	-800%	233.33%	-262.5%
Free Cash Flow Margin	-25.71%	11.11%	0%	-500%	-50%	18.75%
EBITDA	--	-7	-5	-3	-5	7
EBITDA Margin	--	-19.44%	0%	-300%	-83.33%	43.75%
D&A For EBITDA	--	4	0	0	1	7
EBIT	-8	-11	-5	-3	-6	0
EBIT Margin	-22.85%	-30.55%	0%	-300%	-100%	0%
Effective Tax Rate	0%	0%	0%	0%	0%	6.66%