MX Dividend: MagnaChip Semiconductor Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MX Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	221	231	230	337	474	507
Revenue Growth (YoY)	3%	0%	-32%	-28.99%	-7%	-3%
Cost of Revenue	171	179	178	236	320	378
Gross Profit	50	51	51	101	153	128
Selling, General & Admin	43	47	48	50	52	50
Research & Development	40	51	51	52	51	45
Operating Expenses	83	98	100	103	103	101
Other Non Operating Income (Expenses)	0	0	0	0	3	3
Pretax Income	-32	-62	-47	-2	74	10
Income Tax Expense	-10	-8	-10	5	17	-46
Net Income	-34	-54	-36	-8	56	345
Net Income Growth	-13%	50%	350%	-113.99%	-84%	-1,743%
Shares Outstanding (Diluted)	36.76	37.77	41.01	44.9	47.7	46.5
Shares Change (YoY)	-4%	-8%	-9%	-6%	3%	36%
EPS (Diluted)	-0.93	-1.43	-0.89	-0.18	1.19	7.41
EPS Growth	-9%	61%	396%	-114.99%	-84%	-1,276%
Free Cash Flow	-53	-18	-10	-18	54	-29
Free Cash Flow Per Share	-1.44	-0.47	-0.24	-0.4	1.13	-0.62
Gross Margin	22.62%	22.07%	22.17%	29.97%	32.27%	25.24%
Operating Margin	-14.47%	-19.91%	-20.86%	-0.29%	10.33%	5.32%
Profit Margin	-15.38%	-23.37%	-15.65%	-2.37%	11.81%	68.04%
Free Cash Flow Margin	-23.98%	-7.79%	-4.34%	-5.34%	11.39%	-5.71%
EBITDA	-18	-30	-32	14	63	43
EBITDA Margin	-8.14%	-12.98%	-13.91%	4.15%	13.29%	8.48%
D&A For EBITDA	14	16	16	15	14	16
EBIT	-32	-46	-48	-1	49	27
EBIT Margin	-14.47%	-19.91%	-20.86%	-0.29%	10.33%	5.32%
Effective Tax Rate	31.25%	12.9%	21.27%	-250%	22.97%	-459.99%