NMGC Dividend: NeoMagic Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NMGC Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	01/31/2010	01/25/2009	01/27/2008	01/28/2007	01/31/2006
Revenue	1	1	1	2	0	9
Revenue Growth (YoY)	--	0%	-50%	--	-100%	350%
Cost of Revenue	0	0	4	1	0	3
Gross Profit	0	0	-2	0	0	5
Selling, General & Admin	2	3	5	7	6	6
Research & Development	0	0	7	11	13	12
Operating Expenses	2	2	13	18	19	19
Other Non Operating Income (Expenses)	--	0	0	1	2	0
Pretax Income	-1	1	-8	-17	-16	-12
Income Tax Expense	0	0	0	0	0	-2
Net Income	-1	1	-7	-16	-16	-9
Net Income Growth	--	-113.99%	-56%	0%	78%	-68%
Shares Outstanding (Diluted)	64.83	19.98	12.64	12.35	10.01	7.07
Shares Change (YoY)	--	57.99%	2%	23%	42%	8%
EPS (Diluted)	-0.03	0.05	-0.62	-1.35	-1.64	-1.31
EPS Growth	--	-110%	-54%	-18%	25%	-70%
Free Cash Flow	-1	0	-10	-18	-16	-10
Free Cash Flow Per Share	-0.01	0	-0.79	-1.45	-1.59	-1.41
Gross Margin	0%	0%	-200%	0%	0%	55.55%
Operating Margin	-200%	-100%	-1,600%	-900%	0%	-144.44%
Profit Margin	-100%	100%	-700%	-800%	0%	-100%
Free Cash Flow Margin	-100%	0%	-1,000%	-900%	0%	-111.11%
EBITDA	-2	-1	-16	-17	-18	-10
EBITDA Margin	-200%	-100%	-1,600%	-850%	0%	-111.11%
D&A For EBITDA	0	0	0	1	1	3
EBIT	-2	-1	-16	-18	-19	-13
EBIT Margin	-200%	-100%	-1,600%	-900%	0%	-144.44%
Effective Tax Rate	0%	0%	0%	0%	0%	16.66%