NUVSF Dividend: Nuvista Energy Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NUVSF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,096	1,084	1,262	1,547	820	407
Revenue Growth (YoY)	-5%	-14%	-18%	89%	101%	-27%
Cost of Revenue	338	354	324	292	203	181
Gross Profit	758	730	938	1,254	616	226
Selling, General & Admin	193	184	167	164	133	101
Research & Development	--	--	0	2	10	3
Operating Expenses	462	472	421	373	145	276
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	428	397	476	814	344	-254
Income Tax Expense	100	91	108	183	80	-56
Net Income	328	305	367	631	264	-197
Net Income Growth	11%	-17%	-42%	139%	-234%	213%
Shares Outstanding (Diluted)	197.45	208.9	222.35	236.09	233.05	225.68
Shares Change (YoY)	-5%	-6%	-6%	1%	3%	0%
EPS (Diluted)	1.66	1.46	1.65	2.67	1.14	-0.88
EPS Growth	17%	-12%	-38%	134%	-229.99%	214%
Free Cash Flow	83	99	150	425	49	-33
Free Cash Flow Per Share	0.42	0.47	0.67	1.8	0.21	-0.14
Gross Margin	69.16%	67.34%	74.32%	81.06%	75.12%	55.52%
Operating Margin	27%	23.7%	40.88%	56.88%	57.43%	-12.28%
Profit Margin	29.92%	28.13%	29.08%	40.78%	32.19%	-48.4%
Free Cash Flow Margin	7.57%	9.13%	11.88%	27.47%	5.97%	-8.1%
EBITDA	567	553	770	1,091	--	120
EBITDA Margin	51.73%	51.01%	61.01%	70.52%	--	29.48%
D&A For EBITDA	271	296	254	211	--	170
EBIT	296	257	516	880	471	-50
EBIT Margin	27%	23.7%	40.88%	56.88%	57.43%	-12.28%
Effective Tax Rate	23.36%	22.92%	22.68%	22.48%	23.25%	22.04%