PHJMF Dividend: Hanjaya Mandala Sampoerna Tbk PT Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

PHJMF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	113,154,858	117,880,017	115,983,384	111,211,321	98,874,784	92,425,210
Revenue Growth (YoY)	-3%	2%	4%	12%	7%	-13%
Cost of Revenue	92,969,805	99,346,233	96,652,987	94,053,123	81,955,013	73,653,975
Gross Profit	20,185,053	18,533,784	19,330,397	17,158,198	16,919,771	18,771,235
Selling, General & Admin	11,348,381	10,544,584	10,053,790	9,087,987	8,006,196	7,951,737
Research & Development	--	--	--	--	--	--
Operating Expenses	11,631,696	10,836,568	10,366,322	9,405,015	8,202,617	8,328,881
Other Non Operating Income (Expenses)	-86,050	290,180	627,988	74,382	-3,877	90,481
Pretax Income	8,885,883	8,685,617	10,311,213	8,273,059	9,152,166	11,161,466
Income Tax Expense	2,953,435	2,039,843	2,214,402	1,949,315	2,015,069	2,580,088
Net Income	5,932,448	6,645,774	8,096,811	6,323,744	7,137,097	8,581,378
Net Income Growth	-17%	-18%	28%	-11%	-17%	-37%
Shares Outstanding (Diluted)	116,318.07	116,318.07	116,318.07	116,318.07	116,318.07	116,318.07
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	51	57.13	69.6	54.36	61.35	73.77
EPS Growth	-17%	-18%	28%	-11%	-17%	-37%
Free Cash Flow	773,648	3,337,281	4,580,237	5,176,514	9,890,136	11,386,211
Free Cash Flow Per Share	6.65	28.69	39.37	44.5	85.02	97.88
Gross Margin	17.83%	15.72%	16.66%	15.42%	17.11%	20.3%
Operating Margin	7.55%	6.52%	7.72%	6.97%	8.81%	11.29%
Profit Margin	5.24%	5.63%	6.98%	5.68%	7.21%	9.28%
Free Cash Flow Margin	0.68%	2.83%	3.94%	4.65%	10%	12.31%
EBITDA	8,836,672	7,989,200	9,276,607	8,070,211	9,047,370	10,859,696
EBITDA Margin	7.8%	6.77%	7.99%	7.25%	9.15%	11.74%
D&A For EBITDA	283,315	291,984	312,532	317,028	330,216	417,342
EBIT	8,553,357	7,697,216	8,964,075	7,753,183	8,717,154	10,442,354
EBIT Margin	7.55%	6.52%	7.72%	6.97%	8.81%	11.29%
Effective Tax Rate	33.23%	23.48%	21.47%	23.56%	22.01%	23.11%

Hanjaya Mandala Sampoerna Tbk PT (PHJMF) Price

PHJMF Stock Price Chart

PHJMF Income