STIM Dividend: Neuronetics Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

STIM Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	129	74	71	65	55	49
Revenue Growth (YoY)	79%	4%	9%	18%	12%	-21%
Cost of Revenue	64	20	19	15	11	11
Gross Profit	65	54	51	49	43	37
Selling, General & Admin	92	75	72	75	63	50
Research & Development	6	8	9	9	7	9
Operating Expenses	103	84	82	84	71	60
Other Non Operating Income (Expenses)	1	2	5	1	0	0
Pretax Income	-44	-43	-30	-37	-31	-27
Income Tax Expense	--	--	--	--	--	--
Net Income	-44	-43	-30	-37	-31	-27
Net Income Growth	22%	43%	-19%	19%	15%	-7%
Shares Outstanding (Diluted)	67.3	31.73	28.65	26.9	25.48	18.84
Shares Change (YoY)	122%	11%	7%	6%	35%	3%
EPS (Diluted)	-0.66	-1.37	-1.05	-1.38	-1.22	-1.46
EPS Growth	-46%	31%	-24%	13%	-16%	-8%
Free Cash Flow	-30	-32	-34	-34	-30	-29
Free Cash Flow Per Share	-0.44	-1	-1.18	-1.26	-1.17	-1.53
Gross Margin	50.38%	72.97%	71.83%	75.38%	78.18%	75.51%
Operating Margin	-28.68%	-40.54%	-42.25%	-53.84%	-49.09%	-44.89%
Profit Margin	-34.1%	-58.1%	-42.25%	-56.92%	-56.36%	-55.1%
Free Cash Flow Margin	-23.25%	-43.24%	-47.88%	-52.3%	-54.54%	-59.18%
EBITDA	-34	-28	-28	-34	-26	-22
EBITDA Margin	-26.35%	-37.83%	-39.43%	-52.3%	-47.27%	-44.89%
D&A For EBITDA	3	2	2	1	1	0
EBIT	-37	-30	-30	-35	-27	-22
EBIT Margin	-28.68%	-40.54%	-42.25%	-53.84%	-49.09%	-44.89%
Effective Tax Rate	--	--	--	--	--	--