CTRA Dividend: Coterra Energy Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	7,081	5,458	5,914	9,051	3,449	1,466
Revenue Growth (YoY)	25%	-8%	-35%	162%	135%	-28.99%
Cost of Revenue	1,217	1,080	1,065	1,045	819	644
Gross Profit	5,864	4,378	4,849	8,006	2,630	822
Selling, General & Admin	1,430	1,127	1,034	1,063	247	119
Research & Development	27	25	20	29	18	15
Operating Expenses	3,647	2,992	2,695	2,727	958	526
Other Non Operating Income (Expenses)	-18	-26	-12	-5	0	0
Pretax Income	2,046	1,345	2,128	5,169	1,502	241
Income Tax Expense	400	224	503	1,104	344	40
Net Income	1,646	1,120	1,620	4,057	1,158	200
Net Income Growth	33%	-31%	-60%	250%	479%	-71%
Shares Outstanding (Diluted)	767	745	760	799	504	400.52
Shares Change (YoY)	3%	-2%	-5%	59%	26%	-4%
EPS (Diluted)	2.14	1.5	2.13	5.07	2.29	0.5
EPS Growth	30%	-28.99%	-57.99%	121%	359%	-69%
Free Cash Flow	1,448	1,024	1,559	3,746	939	202
Free Cash Flow Per Share	1.88	1.37	2.05	4.68	1.86	0.5
Gross Margin	82.81%	80.21%	81.99%	88.45%	76.25%	56.07%
Operating Margin	31.3%	25.39%	36.42%	58.32%	48.47%	20.19%
Profit Margin	23.24%	20.52%	27.39%	44.82%	33.57%	13.64%
Free Cash Flow Margin	20.44%	18.76%	26.36%	41.38%	27.22%	13.77%
EBITDA	4,393	3,215	3,785	6,905	2,365	686
EBITDA Margin	62.03%	58.9%	64%	76.28%	68.57%	46.79%
D&A For EBITDA	2,176	1,829	1,631	1,626	693	390
EBIT	2,217	1,386	2,154	5,279	1,672	296
EBIT Margin	31.3%	25.39%	36.42%	58.32%	48.47%	20.19%
Effective Tax Rate	19.55%	16.65%	23.63%	21.35%	22.9%	16.59%

Follow-Up Questions











