DUOL Dividend: Duolingo Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

DUOL Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	964	748	531	369	250	161
Revenue Growth (YoY)	40%	41%	44%	48%	55%	130%
Cost of Revenue	270	203	142	99	69	45
Gross Profit	694	544	389	270	181	115
Selling, General & Admin	287	242	204	181	128	78
Research & Development	289	232	192	148	103	53
Operating Expenses	582	480	401	334	233	131
Other Non Operating Income (Expenses)	0	-2	0	0	0	0
Pretax Income	150	102	17	-58	-59	-15
Income Tax Expense	-235	13	1	0	0	0
Net Income	386	88	16	-59	-60	-15
Net Income Growth	349%	450%	-127%	-2%	300%	15%
Shares Outstanding (Diluted)	49.14	47.1	46.52	39.47	23.43	35.89
Shares Change (YoY)	2%	1%	18%	68%	-35%	0%
EPS (Diluted)	7.85	1.88	0.35	-1.51	-2.57	-0.44
EPS Growth	336%	437%	-123%	-41%	484%	16%
Free Cash Flow	347	264	139	43	2	13
Free Cash Flow Per Share	7.06	5.6	2.98	1.08	0.08	0.36
Gross Margin	71.99%	72.72%	73.25%	73.17%	72.39%	71.42%
Operating Margin	11.51%	8.42%	-2.25%	-17.34%	-20.4%	-9.93%
Profit Margin	40.04%	11.76%	3.01%	-15.98%	-24%	-9.31%
Free Cash Flow Margin	35.99%	35.29%	26.17%	11.65%	0.8%	8.07%
EBITDA	116	68	-7	-60	-51	-16
EBITDA Margin	12.03%	9.09%	-1.31%	-16.26%	-20.4%	-9.93%
D&A For EBITDA	5	5	5	4	0	0
EBIT	111	63	-12	-64	-51	-16
EBIT Margin	11.51%	8.42%	-2.25%	-17.34%	-20.4%	-9.93%
Effective Tax Rate	-156.66%	12.74%	5.88%	0%	0%	0%