DVN Dividend: Devon Energy Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

DVN Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	17,470	15,940	15,258	19,169	12,206	4,828
Revenue Growth (YoY)	11%	4%	-20%	56.99%	153%	-22%
Cost of Revenue	9,235	7,976	7,337	8,577	6,369	1,123
Gross Profit	8,235	7,964	7,921	10,592	5,837	3,705
Selling, General & Admin	512	500	408	395	391	2,351
Research & Development	50	27	20	29	14	167
Operating Expenses	4,238	3,782	2,982	2,647	2,563	3,818
Other Non Operating Income (Expenses)	-82	-111	-32	138	70	11
Pretax Income	3,559	3,712	4,623	7,775	2,898	-3,090
Income Tax Expense	787	770	841	1,738	65	-547
Net Income	2,719	2,891	3,747	5,958	2,783	-2,684
Net Income Growth	-20%	-23%	-37%	113.99%	-204%	652%
Shares Outstanding (Diluted)	629	634	642	653	665	377
Shares Change (YoY)	1%	-1%	-2%	-2%	76%	-6%
EPS (Diluted)	4.32	4.55	5.83	9.12	4.18	-7.11
EPS Growth	-21%	-22%	-36%	118%	-159%	699%
Free Cash Flow	2,818	-853	2,597	3,405	2,892	193
Free Cash Flow Per Share	4.48	-1.34	4.04	5.21	4.34	0.51
Gross Margin	47.13%	49.96%	51.91%	55.25%	47.82%	76.73%
Operating Margin	22.87%	26.23%	32.36%	41.44%	26.82%	-2.34%
Profit Margin	15.56%	18.13%	24.55%	31.08%	22.8%	-55.59%
Free Cash Flow Margin	16.13%	-5.35%	17.02%	17.76%	23.69%	3.99%
EBITDA	7,673	7,437	7,493	10,168	5,432	1,187
EBITDA Margin	43.92%	46.65%	49.1%	53.04%	44.5%	24.58%
D&A For EBITDA	3,676	3,255	2,554	2,223	2,158	1,300
EBIT	3,997	4,182	4,939	7,945	3,274	-113
EBIT Margin	22.87%	26.23%	32.36%	41.44%	26.82%	-2.34%
Effective Tax Rate	22.11%	20.74%	18.19%	22.35%	2.24%	17.7%