ERO Dividend: Ero Copper Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

ERO Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	588	470	427	426	489	324
Revenue Growth (YoY)	27%	10%	0%	-13%	51%	14%
Cost of Revenue	354	289	270	239	171	135
Gross Profit	233	180	156	187	318	188
Selling, General & Admin	55	57	60	57	46	36
Research & Development	--	--	--	--	--	--
Operating Expenses	57	59	61	57	46	37
Other Non Operating Income (Expenses)	-17	-19	-15	-13	-11	1
Pretax Income	173	-75	112	126	236	61
Income Tax Expense	34	-7	18	23	34	8
Net Income	137	-68	92	101	201	51
Net Income Growth	706%	-174%	-9%	-50%	294%	-44%
Shares Outstanding (Diluted)	104.04	103.1	94.89	92.17	90.96	92.2
Shares Change (YoY)	0%	9%	3%	1%	-1%	1%
EPS (Diluted)	1.32	-0.66	0.97	1.1	2.21	0.56
EPS Growth	646%	-168%	-11%	-50%	295%	-45%
Free Cash Flow	42	-192	-297	-152	182	45
Free Cash Flow Per Share	0.4	-1.86	-3.12	-1.64	2	0.48
Gross Margin	39.62%	38.29%	36.53%	43.89%	65.03%	58.02%
Operating Margin	29.93%	25.53%	22.24%	30.28%	55.62%	46.6%
Profit Margin	23.29%	-14.46%	21.54%	23.7%	41.1%	15.74%
Free Cash Flow Margin	7.14%	-40.85%	-69.55%	-35.68%	37.21%	13.88%
EBITDA	177	121	96	129	272	151
EBITDA Margin	30.1%	25.74%	22.48%	30.28%	55.62%	46.6%
D&A For EBITDA	1	1	1	0	0	0
EBIT	176	120	95	129	272	151
EBIT Margin	29.93%	25.53%	22.24%	30.28%	55.62%	46.6%
Effective Tax Rate	19.65%	9.33%	16.07%	18.25%	14.4%	13.11%