GRAB Dividend: Grab Holdings Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	3,229	2,797	2,359	1,433	675	469
Revenue Growth (YoY)	20%	19%	65%	112%	44%	-156%
Cost of Revenue	1,837	1,623	1,499	1,356	1,063	948
Gross Profit	1,392	1,174	860	77	-388	-479
Selling, General & Admin	849	836	843	926	786	477
Research & Development	430	410	421	466	356	257
Operating Expenses	1,225	1,233	1,252	1,396	1,141	731
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	116	-95	-466	-1,734	-3,552	-2,743
Income Tax Expense	58	63	19	6	3	2
Net Income	122	-105	-434	-1,683	-3,449	-2,608
Net Income Growth	-227%	-76%	-74%	-51%	32%	-30%
Shares Outstanding (Diluted)	4,185.62	3,995.23	3,894.72	3,814.5	3,742	3,741.1
Shares Change (YoY)	-2%	3%	2%	2%	0%	0%
EPS (Diluted)	0.02	-0.02	-0.11	-0.44	-0.92	-0.7
EPS Growth	-222%	-76%	-75%	-52%	31%	-30%
Free Cash Flow	148	739	-6	-872	-1,023	-683
Free Cash Flow Per Share	0.03	0.18	0	-0.22	-0.27	-0.18
Gross Margin	43.1%	41.97%	36.45%	5.37%	-57.48%	-102.13%
Operating Margin	5.17%	-2.1%	-16.61%	-92.04%	-226.51%	-257.99%
Profit Margin	3.77%	-3.75%	-18.39%	-117.44%	-510.96%	-556.07%
Free Cash Flow Margin	4.58%	26.42%	-0.25%	-60.85%	-151.55%	-145.62%
EBITDA	332	88	-247	-1,169	-1,184	-823
EBITDA Margin	10.28%	3.14%	-10.47%	-81.57%	-175.4%	-175.47%
D&A For EBITDA	165	147	145	150	345	387
EBIT	167	-59	-392	-1,319	-1,529	-1,210
EBIT Margin	5.17%	-2.1%	-16.61%	-92.04%	-226.51%	-257.99%
Effective Tax Rate	50%	-66.31%	-4.07%	-0.34%	-0.08%	-0.07%

Grab Holdings Ltd (GRAB) Price