HAFN Dividend: Hafnia Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

HAFN Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,354	2,868	2,671	1,926	811	874
Revenue Growth (YoY)	-27%	7%	39%	137%	-7%	6%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	82	260	176	178	133	136
Research & Development	--	--	--	--	--	--
Operating Expenses	1,914	2,092	1,870	1,130	811	667
Other Non Operating Income (Expenses)	-5	-12	-18	-4	-7	-2
Pretax Income	440	778	800	758	-51	151
Income Tax Expense	5	4	6	6	4	2
Net Income	434	774	793	751	-55	148
Net Income Growth	-46%	-2%	6%	-1,465%	-137%	108%
Shares Outstanding (Diluted)	504	505	505	477.89	363.12	364.36
Shares Change (YoY)	-2%	0%	6%	32%	0%	4%
EPS (Diluted)	0.86	1.53	1.57	1.57	-0.15	0.4
EPS Growth	-45%	-3%	0%	-1,129%	-137%	99%
Free Cash Flow	717	980	877	323	79	349
Free Cash Flow Per Share	1.42	1.94	1.73	0.67	0.21	0.95
Gross Margin	--	--	--	--	--	--
Operating Margin	18.69%	27.09%	30.02%	41.27%	0%	23.56%
Profit Margin	18.43%	26.98%	29.68%	38.99%	-6.78%	16.93%
Free Cash Flow Margin	30.45%	34.17%	32.83%	16.77%	9.74%	39.93%
EBITDA	648	992	1,013	1,004	151	362
EBITDA Margin	27.52%	34.58%	37.92%	52.12%	18.61%	41.41%
D&A For EBITDA	208	215	211	209	151	156
EBIT	440	777	802	795	0	206
EBIT Margin	18.69%	27.09%	30.02%	41.27%	0%	23.56%
Effective Tax Rate	1.13%	0.51%	0.75%	0.79%	-7.84%	1.32%