JDLGF Dividend: JD Logistics Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

JDLGF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	195,024	182,837	166,624	137,402	104,693	73,374
Revenue Growth (YoY)	11%	10%	21%	31%	43%	47%
Cost of Revenue	175,944	164,139	153,941	127,302	98,909	67,081
Gross Profit	19,080	18,698	12,683	10,099	5,784	6,293
Selling, General & Admin	9,377	9,021	8,351	7,219	5,945	3,494
Research & Development	3,726	3,571	3,571	3,122	2,813	2,054
Operating Expenses	10,955	11,775	11,115	9,946	8,193	5,049
Other Non Operating Income (Expenses)	--	-68	-260	-307	-13,033	-5,093
Pretax Income	8,125	7,715	1,618	-814	-15,600	-4,049
Income Tax Expense	645	628	451	276	60	-12
Net Income	6,513	6,197	616	-1,396	-15,841	-4,133
Net Income Growth	85%	906%	-144%	-91%	283%	85%
Shares Outstanding (Diluted)	6,151.8	6,342.01	6,274.56	6,003.73	4,963.48	6,091.6
Shares Change (YoY)	6%	1%	5%	21%	-19%	0%
EPS (Diluted)	1.05	0.97	0.09	-0.23	-3.19	-0.67
EPS Growth	77%	899%	-142%	-93%	370%	85%
Free Cash Flow	13,799	15,171	10,871	8,308	1,966	6,978
Free Cash Flow Per Share	2.24	2.39	1.73	1.38	0.39	1.14
Gross Margin	9.78%	10.22%	7.61%	7.34%	5.52%	8.57%
Operating Margin	4.16%	3.78%	0.94%	0.11%	-2.3%	1.69%
Profit Margin	3.33%	3.38%	0.36%	-1.01%	-15.13%	-5.63%
Free Cash Flow Margin	7.07%	8.29%	6.52%	6.04%	1.87%	9.51%
EBITDA	--	19,579	13,892	10,169	5,385	6,440
EBITDA Margin	--	10.7%	8.33%	7.4%	5.14%	8.77%
D&A For EBITDA	--	12,656	12,325	10,016	7,794	5,196
EBIT	8,125	6,923	1,567	153	-2,409	1,244
EBIT Margin	4.16%	3.78%	0.94%	0.11%	-2.3%	1.69%
Effective Tax Rate	7.93%	8.13%	27.87%	-33.9%	-0.38%	0.29%