LC Dividend: LendingClub Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

LC Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	949	787	864	1,187	818	456
Revenue Growth (YoY)	26%	-9%	-27%	45%	79%	-55%
Cost of Revenue	--	373	270	--	--	141
Gross Profit	--	787	864	--	--	314
Selling, General & Admin	481	431	461	658	555	352
Research & Development	--	--	--	--	--	131
Operating Expenses	811	348	539	1,034	799	484
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	138	65	54	153	18	-187
Income Tax Expense	34	13	15	-136	0	0
Net Income	103	51	38	289	18	-187
Net Income Growth	102%	34%	-87%	1,506%	-110%	523%
Shares Outstanding (Diluted)	118.18	113.12	108.46	104	102.1	77.9
Shares Change (YoY)	4%	4%	4%	2%	31%	-11%
EPS (Diluted)	0.88	0.45	0.35	2.79	0.18	-2.41
EPS Growth	92%	26%	-87%	1,450%	-107%	589%
Free Cash Flow	-2,150	-2,688	-1,196	306	205	386
Free Cash Flow Per Share	-18.19	-23.76	-11.02	2.94	2	4.95
Gross Margin	--	100%	100%	--	--	68.85%
Operating Margin	14.54%	8.25%	6.25%	12.88%	2.32%	-37.06%
Profit Margin	10.85%	6.48%	4.39%	24.34%	2.2%	-41%
Free Cash Flow Margin	-226.55%	-341.55%	-138.42%	25.77%	25.06%	84.64%
EBITDA	203	123	101	196	62	-115
EBITDA Margin	21.39%	15.62%	11.68%	16.51%	7.57%	-25.21%
D&A For EBITDA	65	58	47	43	43	54
EBIT	138	65	54	153	19	-169
EBIT Margin	14.54%	8.25%	6.25%	12.88%	2.32%	-37.06%
Effective Tax Rate	24.63%	20%	27.77%	-88.88%	0%	0%