LMSC Dividend: Live Microsystems Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

LMSC Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2012	12/31/2011	12/31/2010	12/31/2009	12/31/2008
Revenue	20	13	9	12	16	15
Revenue Growth (YoY)	122%	44%	-25%	-25%	7%	15%
Cost of Revenue	13	9	4	4	5	11
Gross Profit	6	4	4	7	10	4
Selling, General & Admin	8	5	6	4	7	24
Research & Development	5	3	3	3	5	7
Operating Expenses	13	8	9	8	13	31
Other Non Operating Income (Expenses)	-4	-2	0	0	0	-1
Pretax Income	-1	0	-8	-1	-1	-59
Income Tax Expense	0	0	0	0	0	0
Net Income	-2	0	-8	-1	-2	-38
Net Income Growth	-67%	-100%	700%	-50%	-95%	322%
Shares Outstanding (Diluted)	0.31	0.31	0.31	0.3	0.3	0.3
Shares Change (YoY)	0%	0%	0%	1%	1%	3%
EPS (Diluted)	-6.66	-2.07	-27.14	-4.88	-9.06	-126.04
EPS Growth	-68%	-92%	455.99%	-46%	-93%	297%
Free Cash Flow	-4	-4	-5	0	-13	-16
Free Cash Flow Per Share	-12.89	-12.89	-16.12	0	-42.4	-52.85
Gross Margin	30%	30.76%	44.44%	58.33%	62.5%	26.66%
Operating Margin	-30%	-30.76%	-44.44%	0%	-12.5%	-180%
Profit Margin	-10%	0%	-88.88%	-8.33%	-12.5%	-253.33%
Free Cash Flow Margin	-20%	-30.76%	-55.55%	0%	-81.25%	-106.66%
EBITDA	-5	-3	-4	0	-2	-21
EBITDA Margin	-25%	-23.07%	-44.44%	0%	-12.5%	-140%
D&A For EBITDA	1	1	0	0	0	6
EBIT	-6	-4	-4	0	-2	-27
EBIT Margin	-30%	-30.76%	-44.44%	0%	-12.5%	-180%
Effective Tax Rate	0%	0%	0%	0%	0%	0%