LNT Dividend: Alliant Energy Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	4,146	3,981	4,027	4,205	3,669	3,416
Revenue Growth (YoY)	5%	-1%	-4%	15%	7%	-6%
Cost of Revenue	252	224	299	389	258	182
Gross Profit	3,894	3,757	3,728	3,816	3,411	3,234
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	2,880	2,811	2,785	2,888	2,616	2,494
Other Non Operating Income (Expenses)	1	3	-3	-6	-5	-14
Pretax Income	670	576	707	708	600	567
Income Tax Expense	-162	-114	4	22	-74	-57
Net Income	832	690	703	686	659	614
Net Income Growth	33%	-2%	2%	4%	7%	10%
Shares Outstanding (Diluted)	257.3	256.8	253.3	251.2	250.7	248.7
Shares Change (YoY)	0%	1%	1%	0%	1%	4%
EPS (Diluted)	3.23	2.68	2.77	2.73	2.63	2.47
EPS Growth	32%	-3%	2%	4%	6%	6%
Free Cash Flow	-1,061	-885	-864	-906	-488	-792
Free Cash Flow Per Share	-4.12	-3.44	-3.41	-3.6	-1.94	-3.18
Gross Margin	93.92%	94.37%	92.57%	90.74%	92.96%	94.67%
Operating Margin	24.45%	23.76%	23.41%	22.06%	21.66%	21.66%
Profit Margin	20.06%	17.33%	17.45%	16.31%	17.96%	17.97%
Free Cash Flow Margin	-25.59%	-22.23%	-21.45%	-21.54%	-13.3%	-23.18%
EBITDA	1,829	1,718	1,619	1,599	1,452	1,355
EBITDA Margin	44.11%	43.15%	40.2%	38.02%	39.57%	39.66%
D&A For EBITDA	815	772	676	671	657	615
EBIT	1,014	946	943	928	795	740
EBIT Margin	24.45%	23.76%	23.41%	22.06%	21.66%	21.66%
Effective Tax Rate	-24.17%	-19.79%	0.56%	3.1%	-12.33%	-10.05%

Follow-Up Questions











