LSF Dividend: Laird Superfood Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

LSF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	47	43	34	35	36	25
Revenue Growth (YoY)	24%	26%	-3%	-3%	44%	92%
Cost of Revenue	27	25	23	30	27	19
Gross Profit	19	17	10	5	9	6
Selling, General & Admin	20	19	11	17	29	17
Research & Development	--	0	0	0	1	0
Operating Expenses	20	19	21	29	33	19
Other Non Operating Income (Expenses)	0	0	0	0	0	0
Pretax Income	-1	-1	-10	-40	-23	-12
Income Tax Expense	0	0	0	0	0	0
Net Income	-1	-1	-10	-40	-23	-14
Net Income Growth	-67%	-90%	-75%	74%	64%	1,300%
Shares Outstanding (Diluted)	10.51	9.94	9.29	9.14	8.98	5.54
Shares Change (YoY)	7%	7%	2%	2%	62%	-34%
EPS (Diluted)	-0.1	-0.18	-1.09	-4.41	-2.65	-2.61
EPS Growth	-74%	-83%	-75%	66%	2%	1,975%
Free Cash Flow	-3	0	-10	-15	-23	-15
Free Cash Flow Per Share	-0.28	0	-1.07	-1.64	-2.56	-2.7
Gross Margin	40.42%	39.53%	29.41%	14.28%	25%	24%
Operating Margin	-2.12%	-4.65%	-29.41%	-65.71%	-63.88%	-48%
Profit Margin	-2.12%	-2.32%	-29.41%	-114.28%	-63.88%	-56%
Free Cash Flow Margin	-6.38%	0%	-29.41%	-42.85%	-63.88%	-60%
EBITDA	-1	-2	-10	-22	-23	-12
EBITDA Margin	-2.12%	-4.65%	-29.41%	-62.85%	-63.88%	-48%
D&A For EBITDA	0	0	0	1	0	0
EBIT	-1	-2	-10	-23	-23	-12
EBIT Margin	-2.12%	-4.65%	-29.41%	-65.71%	-63.88%	-48%
Effective Tax Rate	0%	0%	0%	0%	0%	0%