MRM Dividend: Medirom Healthcare Technologies Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	8,299	8,299	6,827	6,954	5,409	3,341
Revenue Growth (YoY)	22%	22%	-2%	28.99%	62%	-15%
Cost of Revenue	6,052	6,052	5,259	5,051	3,994	2,912
Gross Profit	2,246	2,246	1,568	1,902	1,415	429
Selling, General & Admin	2,241	2,241	1,960	1,805	1,810	1,068
Research & Development	--	--	--	--	--	--
Operating Expenses	2,241	2,241	1,960	1,805	1,810	1,068
Other Non Operating Income (Expenses)	56	56	7	71	24	19
Pretax Income	47	47	20	179	-414	-626
Income Tax Expense	-90	-90	-94	30	576	-87
Net Income	148	148	115	148	-990	-539
Net Income Growth	28.99%	28.99%	-22%	-114.99%	84%	-3,271%
Shares Outstanding (Diluted)	6.79	5.85	5.16	5.47	4.87	4
Shares Change (YoY)	25%	13%	-6%	12%	22%	-17%
EPS (Diluted)	21.9	25.42	22.33	27.22	-203.12	-134.8
EPS Growth	3%	14%	-18%	-112.99%	51%	-3,854.99%
Free Cash Flow	-1,896	-1,896	-1,553	-852	-671	-397
Free Cash Flow Per Share	-279.12	-324.01	-300.57	-155.73	-137.57	-99.25
Gross Margin	27.06%	27.06%	22.96%	27.35%	26.16%	12.84%
Operating Margin	0.04%	0.04%	-5.72%	1.38%	-7.3%	-19.12%
Profit Margin	1.78%	1.78%	1.68%	2.12%	-18.3%	-16.13%
Free Cash Flow Margin	-22.84%	-22.84%	-22.74%	-12.25%	-12.4%	-11.88%
EBITDA	294	294	-139	280	-269	-577
EBITDA Margin	3.54%	3.54%	-2.03%	4.02%	-4.97%	-17.27%
D&A For EBITDA	290	290	252	184	126	62
EBIT	4	4	-391	96	-395	-639
EBIT Margin	0.04%	0.04%	-5.72%	1.38%	-7.3%	-19.12%
Effective Tax Rate	-191.48%	-191.48%	-470%	16.75%	-139.13%	13.89%

Medirom Healthcare Technologies Inc (MRM) Price