NETTF Dividend: NetEase Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NETTF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	111,826	105,295	103,468	96,496	87,606	73,667
Revenue Growth (YoY)	6%	2%	7%	10%	19%	24%
Cost of Revenue	40,844	39,488	40,404	43,730	40,635	34,684
Gross Profit	70,981	65,807	63,063	52,766	46,971	38,983
Selling, General & Admin	17,889	18,698	18,869	18,099	16,478	14,076
Research & Development	17,754	17,524	16,484	15,039	14,076	10,369
Operating Expenses	35,644	36,223	35,354	33,137	30,554	24,444
Other Non Operating Income (Expenses)	879	602	1,053	847	710	985
Pretax Income	43,514	35,717	34,056	24,250	21,104	15,372
Income Tax Expense	6,167	5,461	4,699	5,032	4,128	3,042
Net Income	36,284	29,697	29,416	20,338	16,857	12,063
Net Income Growth	32%	1%	45%	21%	40%	-43%
Shares Outstanding (Diluted)	3,223.49	3,230.6	3,252.02	3,296	3,367	3,350
Shares Change (YoY)	0%	-1%	-1%	-2%	1%	3%
EPS (Diluted)	11.25	9.19	9.04	6.17	5.01	3.6
EPS Growth	32%	2%	47%	23%	39%	-45%
Free Cash Flow	46,765	37,470	31,055	25,066	21,817	21,598
Free Cash Flow Per Share	14.5	11.59	9.54	7.6	6.47	6.44
Gross Margin	63.47%	62.49%	60.94%	54.68%	53.61%	52.91%
Operating Margin	31.59%	28.09%	26.78%	20.34%	18.73%	19.73%
Profit Margin	32.44%	28.2%	28.43%	21.07%	19.24%	16.37%
Free Cash Flow Margin	41.81%	35.58%	30.01%	25.97%	24.9%	29.31%
EBITDA	37,561	32,000	30,764	22,487	19,693	17,997
EBITDA Margin	33.58%	30.39%	29.73%	23.3%	22.47%	24.43%
D&A For EBITDA	2,224	2,417	3,055	2,858	3,276	3,458
EBIT	35,337	29,583	27,709	19,629	16,417	14,539
EBIT Margin	31.59%	28.09%	26.78%	20.34%	18.73%	19.73%
Effective Tax Rate	14.17%	15.28%	13.79%	20.75%	19.56%	19.78%