NUE Dividend: Nucor Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NUE Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	31,882	30,734	34,713	41,512	36,483	20,139
Revenue Growth (YoY)	--	-11%	-16%	14%	81%	-11%
Cost of Revenue	28,239	26,614	26,872	28,985	25,437	17,890
Gross Profit	3,642	4,120	7,841	12,526	11,046	2,248
Selling, General & Admin	1,124	1,141	1,610	2,020	1,728	617
Research & Development	--	--	--	--	--	--
Operating Expenses	1,128	1,141	1,610	2,020	1,728	617
Other Non Operating Income (Expenses)	-35	--	--	--	--	--
Pretax Income	2,457	2,902	6,272	10,244	9,200	835
Income Tax Expense	497	583	1,359	2,165	2,078	0
Net Income	1,646	2,018	4,507	7,576	6,795	717
Net Income Growth	--	-55%	-41%	11%	848%	-43%
Shares Outstanding (Diluted)	230.2	238.5	250.41	263.17	293.39	303.27
Shares Change (YoY)	--	-5%	-5%	-10%	-3%	-1%
EPS (Diluted)	7.15	8.46	18	28.79	23.16	2.36
EPS Growth	--	-53%	-37%	24%	881%	-43%
Free Cash Flow	-330	806	4,897	8,124	4,608	1,153
Free Cash Flow Per Share	-1.43	3.37	19.55	30.86	15.7	3.8
Gross Margin	11.42%	13.4%	22.58%	30.17%	30.27%	11.16%
Operating Margin	7.88%	9.69%	17.94%	25.3%	25.54%	8.09%
Profit Margin	5.16%	6.56%	12.98%	18.25%	18.62%	3.56%
Free Cash Flow Margin	-1.03%	2.62%	14.1%	19.57%	12.63%	5.72%
EBITDA	3,972	4,335	7,398	11,567	10,182	2,416
EBITDA Margin	12.45%	14.1%	21.31%	27.86%	27.9%	11.99%
D&A For EBITDA	1,459	1,356	1,168	1,061	864	785
EBIT	2,513	2,979	6,230	10,506	9,318	1,631
EBIT Margin	7.88%	9.69%	17.94%	25.3%	25.54%	8.09%
Effective Tax Rate	20.22%	20.08%	21.66%	21.13%	22.58%	0%