SHWZ Dividend: Medicine Man Technologies Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SHWZ Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Revenue	172	172	159	108	24	12
Revenue Growth (YoY)	8%	8%	47%	350%	100%	33%
Cost of Revenue	96	96	74	59	17	7
Gross Profit	76	76	85	49	6	4
Selling, General & Admin	70	70	64	38	29	16
Research & Development	--	--	--	--	--	--
Operating Expenses	70	70	64	38	29	21
Other Non Operating Income (Expenses)	0	0	0	0	0	0
Pretax Income	-14	-14	-3	18	-20	-17
Income Tax Expense	19	19	14	4	0	0
Net Income	-42	-42	-26	7	-19	-17
Net Income Growth	62%	62%	-471%	-137%	12%	--
Shares Outstanding (Diluted)	22.23	64.53	53.6	101.4	41.2	33.7
Shares Change (YoY)	-65%	20%	-47%	146%	22%	21%
EPS (Diluted)	-1.92	-0.66	-0.49	0.07	-0.47	-0.5
EPS Growth	368%	35%	-800%	-114.99%	-6%	-1,767%
Free Cash Flow	1	1	-3	51	-10	-7
Free Cash Flow Per Share	0.04	0.01	-0.05	0.5	-0.24	-0.2
Gross Margin	44.18%	44.18%	53.45%	45.37%	25%	33.33%
Operating Margin	2.9%	2.9%	12.57%	9.25%	-91.66%	-141.66%
Profit Margin	-24.41%	-24.41%	-16.35%	6.48%	-79.16%	-141.66%
Free Cash Flow Margin	0.58%	0.58%	-1.88%	47.22%	-41.66%	-58.33%
EBITDA	25	25	31	18	-22	-17
EBITDA Margin	14.53%	14.53%	19.49%	16.66%	-91.66%	-141.66%
D&A For EBITDA	20	20	11	8	0	0
EBIT	5	5	20	10	-22	-17
EBIT Margin	2.9%	2.9%	12.57%	9.25%	-91.66%	-141.66%
Effective Tax Rate	-135.71%	-135.71%	-466.66%	22.22%	0%	0%