SMLR Dividend: Semler Scientific Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	36	56	68	56	53	38
Revenue Growth (YoY)	-38%	-18%	21%	6%	39%	19%
Cost of Revenue	3	4	6	4	6	3
Gross Profit	33	51	61	52	46	35
Selling, General & Admin	34	25	33	30	23	16
Research & Development	4	4	5	4	3	2
Operating Expenses	38	30	38	35	27	19
Other Non Operating Income (Expenses)	100	24	0	0	0	0
Pretax Income	62	47	24	17	19	16
Income Tax Expense	13	6	3	3	2	2
Net Income	48	40	20	14	17	14
Net Income Growth	220%	100%	43%	-18%	21%	-7%
Shares Outstanding (Diluted)	16.54	7.98	7.81	8	8.14	8.07
Shares Change (YoY)	112.99%	2%	-2%	-2%	1%	1%
EPS (Diluted)	2.92	5.12	2.63	1.79	2.12	1.74
EPS Growth	42%	95%	47%	-16%	22%	-7%
Free Cash Flow	-27	24	20	15	15	14
Free Cash Flow Per Share	-1.63	3	2.55	1.87	1.84	1.73
Gross Margin	91.66%	91.07%	89.7%	92.85%	86.79%	92.1%
Operating Margin	-13.88%	35.71%	32.35%	30.35%	35.84%	39.47%
Profit Margin	133.33%	71.42%	29.41%	25%	32.07%	36.84%
Free Cash Flow Margin	-75%	42.85%	29.41%	26.78%	28.3%	36.84%
EBITDA	-5	20	22	17	19	15
EBITDA Margin	-13.88%	35.71%	32.35%	30.35%	35.84%	39.47%
D&A For EBITDA	0	0	0	0	0	0
EBIT	-5	20	22	17	19	15
EBIT Margin	-13.88%	35.71%	32.35%	30.35%	35.84%	39.47%
Effective Tax Rate	20.96%	12.76%	12.5%	17.64%	10.52%	12.5%

Follow-Up Questions











