SPOT Dividend: Spotify Technology SA Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SPOT Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	16,897	15,673	13,247	11,727	9,668	7,880
Revenue Growth (YoY)	12%	18%	13%	21%	23%	17%
Cost of Revenue	11,532	10,932	9,828	8,801	7,077	5,865
Gross Profit	5,365	4,741	3,419	2,926	2,591	2,015
Selling, General & Admin	1,912	1,856	1,999	2,196	1,582	1,466
Research & Development	1,460	1,447	1,531	1,347	887	819
Operating Expenses	3,391	3,333	3,530	3,583	2,494	2,303
Other Non Operating Income (Expenses)	3	12	0	-4	-23	-5
Pretax Income	1,702	1,341	-505	-370	249	-709
Income Tax Expense	297	203	27	60	283	-128
Net Income	1,405	1,138	-532	-430	-34	-581
Net Income Growth	100%	-314%	24%	1,165%	-94%	212%
Shares Outstanding (Diluted)	213.79	206.99	194.73	192.93	191.29	187.58
Shares Change (YoY)	3%	6%	1%	1%	2%	4%
EPS (Diluted)	6.57	5.5	-2.73	-2.23	-0.18	-3.1
EPS Growth	94%	-301%	22%	1,139%	-94%	200.99%
Free Cash Flow	2,915	2,284	674	21	276	181
Free Cash Flow Per Share	13.63	11.03	3.46	0.1	1.44	0.96
Gross Margin	31.75%	30.24%	25.8%	24.95%	26.79%	25.57%
Operating Margin	11.68%	8.98%	-0.83%	-5.6%	1%	-3.65%
Profit Margin	8.31%	7.26%	-4.01%	-3.66%	-0.35%	-7.37%
Free Cash Flow Margin	17.25%	14.57%	5.08%	0.17%	2.85%	2.29%
EBITDA	2,081	1,438	47	-617	122	-270
EBITDA Margin	12.31%	9.17%	0.35%	-5.26%	1.26%	-3.42%
D&A For EBITDA	107	30	158	40	25	18
EBIT	1,974	1,408	-111	-657	97	-288
EBIT Margin	11.68%	8.98%	-0.83%	-5.6%	1%	-3.65%
Effective Tax Rate	17.45%	15.13%	-5.34%	-16.21%	113.65%	18.05%