VNPKF Dividend: Verde Agritech Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

VNPKF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Revenue	65	80	27	9	6	1
Revenue Growth (YoY)	14%	196%	200%	50%	500%	--
Cost of Revenue	16	18	7	3	3	1
Gross Profit	49	62	20	5	2	0
Selling, General & Admin	35	38	15	4	3	1
Research & Development	--	--	--	--	--	--
Operating Expenses	37	38	15	4	3	1
Other Non Operating Income (Expenses)	--	0	--	--	--	--
Pretax Income	6	20	4	0	0	-1
Income Tax Expense	1	2	0	0	0	0
Net Income	5	17	3	0	-1	-1
Net Income Growth	-71%	467%	--	-100%	0%	-50%
Shares Outstanding (Diluted)	54.03	53.04	52.01	47.58	45.35	41.02
Shares Change (YoY)	3%	2%	9%	5%	11%	6%
EPS (Diluted)	0.1	0.33	0.06	0.01	-0.02	-0.04
EPS Growth	-70%	396%	577%	-150%	-50%	-33%
Free Cash Flow	-35	-30	-4	0	-2	-1
Free Cash Flow Per Share	-0.64	-0.56	-0.07	0	-0.04	-0.02
Gross Margin	75.38%	77.5%	74.07%	55.55%	33.33%	0%
Operating Margin	16.92%	28.74%	14.81%	11.11%	0%	-100%
Profit Margin	7.69%	21.25%	11.11%	0%	-16.66%	-100%
Free Cash Flow Margin	-53.84%	-37.5%	-14.81%	0%	-33.33%	-100%
EBITDA	12	23	4	1	0	-1
EBITDA Margin	18.46%	28.74%	14.81%	11.11%	0%	-100%
D&A For EBITDA	1	0	0	0	0	0
EBIT	11	23	4	1	0	-1
EBIT Margin	16.92%	28.74%	14.81%	11.11%	0%	-100%
Effective Tax Rate	16.66%	10%	0%	0%	0%	0%