ADOOY Dividend: Alamtri Resources Indonesia Tbk PT Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	-1,024	2,078	2,135	8,102	3,992	2,534
Revenue Growth (YoY)	-117%	-3%	-74%	103%	57.99%	-27%
Cost of Revenue	-605	1,204	1,267	3,449	2,222	1,958
Gross Profit	-419	873	867	4,652	1,769	576
Selling, General & Admin	83	136	89	368	174	160
Research & Development	--	--	--	--	--	--
Operating Expenses	10	150	86	390	209	84
Other Non Operating Income (Expenses)	24	-3	0	--	--	--
Pretax Income	-395	809	818	4,476	1,486	222
Income Tax Expense	-39	172	165	1,645	457	63
Net Income	498	1,380	1,641	2,493	933	146
Net Income Growth	-69%	-16%	-34%	167%	539%	-64%
Shares Outstanding (Diluted)	28,933.58	30,731.35	30,917.36	31,037.42	31,893.16	31,985.96
Shares Change (YoY)	-6%	-1%	0%	-3%	0%	-7%
EPS (Diluted)	0.01	0.04	0.05	0.08	0.02	0
EPS Growth	-81%	-20%	-38%	174%	537%	-61%
Free Cash Flow	-1,636	-502	564	3,460	1,255	558
Free Cash Flow Per Share	-0.05	-0.01	0.01	0.11	0.03	0.01
Gross Margin	40.91%	42.01%	40.6%	57.41%	44.31%	22.73%
Operating Margin	41.89%	34.79%	36.58%	52.6%	39.05%	19.41%
Profit Margin	-48.63%	66.41%	76.86%	30.77%	23.37%	5.76%
Free Cash Flow Margin	159.76%	-24.15%	26.41%	42.7%	31.43%	22.02%
EBITDA	-426	726	785	4,268	1,569	496
EBITDA Margin	41.6%	34.93%	36.76%	52.67%	39.3%	19.57%
D&A For EBITDA	3	3	4	6	10	4
EBIT	-429	723	781	4,262	1,559	492
EBIT Margin	41.89%	34.79%	36.58%	52.6%	39.05%	19.41%
Effective Tax Rate	9.87%	21.26%	20.17%	36.75%	30.75%	28.37%

Alamtri Resources Indonesia Tbk PT (ADOOY) Price