ALV Dividend: Autoliv Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

ALV Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	10,614	10,390	10,475	8,842	8,230	7,447
Revenue Growth (YoY)	1%	-1%	18%	7%	11%	-13%
Cost of Revenue	8,543	8,463	8,654	7,446	6,719	6,200
Gross Profit	2,071	1,927	1,821	1,396	1,511	1,246
Selling, General & Admin	558	517	486	426	419	376
Research & Development	392	372	401	370	368	354
Operating Expenses	942	928	919	827	836	864
Other Non Operating Income (Expenses)	-18	-16	-3	-5	-8	-24
Pretax Income	1,015	875	612	603	614	291
Income Tax Expense	261	227	123	178	177	102
Net Income	752	646	488	423	435	186
Net Income Growth	20%	32%	15%	-3%	134%	-60%
Shares Outstanding (Diluted)	76.7	80.4	85.2	87.2	87.5	87.5
Shares Change (YoY)	-3%	-6%	-2%	0%	0%	0%
EPS (Diluted)	9.8	8.03	5.72	4.85	4.97	2.14
EPS Growth	24%	40%	18%	-2%	132%	-59%
Free Cash Flow	571	480	410	129	295	505
Free Cash Flow Per Share	7.44	5.97	4.81	1.47	3.37	5.77
Gross Margin	19.51%	18.54%	17.38%	15.78%	18.35%	16.73%
Operating Margin	10.63%	9.61%	8.61%	6.43%	8.2%	5.12%
Profit Margin	7.08%	6.21%	4.65%	4.78%	5.28%	2.49%
Free Cash Flow Margin	5.37%	4.61%	3.91%	1.45%	3.58%	6.78%
EBITDA	1,526	1,038	940	603	721	425
EBITDA Margin	14.37%	9.99%	8.97%	6.81%	8.76%	5.7%
D&A For EBITDA	397	39	38	34	46	43
EBIT	1,129	999	902	569	675	382
EBIT Margin	10.63%	9.61%	8.61%	6.43%	8.2%	5.12%
Effective Tax Rate	25.71%	25.94%	20.09%	29.51%	28.82%	35.05%