BDRJF Dividend: Broedrene A & O Johansen A/S Yield Insights

BDRJF Financial

Broedrene A & O Johansen A/S

As of today:Dec 04, 13:06:25 GMT-5

Income

Balance sheet

Cash flow

Annual

Quarterly

BDRJF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	6,000	5,445	5,263	5,378	4,803	4,098
Revenue Growth (YoY)	14%	3%	-2%	12%	17%	14%
Cost of Revenue	4,570	4,179	4,028	4,068	3,683	3,184
Gross Profit	1,430	1,266	1,234	1,310	1,119	914
Selling, General & Admin	639	569	518	500	429	393
Research & Development	--	--	--	--	--	--
Operating Expenses	1,158	1,020	942	927	802	690
Other Non Operating Income (Expenses)	--	0	0	0	0	-1
Pretax Income	234	210	261	377	326	220
Income Tax Expense	53	46	55	82	72	47
Net Income	181	163	206	294	253	172
Net Income Growth	22%	-21%	-30%	16%	47%	31%
Shares Outstanding (Diluted)	22.36	22.36	22.36	21.54	21.57	21.57
Shares Change (YoY)	0%	0%	4%	0%	0%	0%
EPS (Diluted)	8.09	7.3	9.21	13.67	11.76	8.01
EPS Growth	22%	-21%	-33%	16%	47%	32%
Free Cash Flow	275	38	217	10	105	314
Free Cash Flow Per Share	12.29	1.69	9.7	0.46	4.86	14.55
Gross Margin	23.83%	23.25%	23.44%	24.35%	23.29%	22.3%
Operating Margin	4.51%	4.49%	5.52%	7.12%	6.57%	5.44%
Profit Margin	3.01%	2.99%	3.91%	5.46%	5.26%	4.19%
Free Cash Flow Margin	4.58%	0.69%	4.12%	0.18%	2.18%	7.66%
EBITDA	407	365	404	491	416	327
EBITDA Margin	6.78%	6.7%	7.67%	9.12%	8.66%	7.97%
D&A For EBITDA	136	120	113	108	100	104
EBIT	271	245	291	383	316	223
EBIT Margin	4.51%	4.49%	5.52%	7.12%	6.57%	5.44%
Effective Tax Rate	22.64%	21.9%	21.07%	21.75%	22.08%	21.36%