BRO Dividend: Brown & Brown Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BRO Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	5,478	4,805	4,257	3,573	3,051	2,613
Revenue Growth (YoY)	18%	13%	19%	17%	17%	9%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	2,699	2,406	2,186	1,816	1,636	1,436
Research & Development	--	--	--	--	--	--
Operating Expenses	3,881	3,338	3,042	2,599	2,192	1,937
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	1,324	1,303	1,146	876	762	624
Income Tax Expense	316	301	275	204	175	143
Net Income	987	981	857	659	574	465
Net Income Growth	-5%	14%	30%	15%	23%	21%
Shares Outstanding (Diluted)	332	284	280.8	278.6	277.41	275.86
Shares Change (YoY)	17%	1%	1%	0%	1%	0%
EPS (Diluted)	2.97	3.45	3.05	2.37	2.07	1.69
EPS Growth	-19%	13%	28.99%	14%	22%	21%
Free Cash Flow	1,299	1,092	940	828	763	650
Free Cash Flow Per Share	3.91	3.84	3.34	2.97	2.75	2.35
Gross Margin	--	--	--	--	--	--
Operating Margin	29.15%	30.53%	28.51%	27.23%	28.12%	25.87%
Profit Margin	18.01%	20.41%	20.13%	18.44%	18.81%	17.79%
Free Cash Flow Margin	23.71%	22.72%	22.08%	23.17%	25%	24.87%
EBITDA	1,888	1,689	1,420	1,158	1,010	810
EBITDA Margin	34.46%	35.15%	33.35%	32.4%	33.1%	30.99%
D&A For EBITDA	291	222	206	185	152	134
EBIT	1,597	1,467	1,214	973	858	676
EBIT Margin	29.15%	30.53%	28.51%	27.23%	28.12%	25.87%
Effective Tax Rate	23.86%	23.1%	23.99%	23.28%	22.96%	22.91%