CGNX Dividend: Cognex Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CGNX Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	971	914	837	1,006	1,037	811
Revenue Growth (YoY)	10%	9%	-17%	-3%	28%	12%
Cost of Revenue	314	288	236	284	277	206
Gross Profit	657	625	601	721	759	604
Selling, General & Admin	363	370	339	312	309	267
Research & Development	135	139	139	141	135	131
Operating Expenses	499	510	478	453	444	398
Other Non Operating Income (Expenses)	2	0	0	0	0	0
Pretax Income	174	131	135	250	318	186
Income Tax Expense	64	25	22	35	39	10
Net Income	110	106	113	215	279	176
Net Income Growth	24%	-6%	-47%	-23%	59%	-13%
Shares Outstanding (Diluted)	169.32	172.61	173.39	174.9	179.9	176.6
Shares Change (YoY)	-2%	0%	-1%	-3%	2%	1%
EPS (Diluted)	0.64	0.61	0.65	1.23	1.56	1
EPS Growth	26%	-6%	-47%	-21%	56%	-14%
Free Cash Flow	213	134	89	223	298	229
Free Cash Flow Per Share	1.25	0.77	0.51	1.27	1.65	1.29
Gross Margin	67.66%	68.38%	71.8%	71.66%	73.19%	74.47%
Operating Margin	16.27%	12.58%	14.57%	26.64%	30.37%	25.4%
Profit Margin	11.32%	11.59%	13.5%	21.37%	26.9%	21.7%
Free Cash Flow Margin	21.93%	14.66%	10.63%	22.16%	28.73%	28.23%
EBITDA	189	147	143	287	335	232
EBITDA Margin	19.46%	16.08%	17.08%	28.52%	32.3%	28.6%
D&A For EBITDA	31	32	21	19	20	26
EBIT	158	115	122	268	315	206
EBIT Margin	16.27%	12.58%	14.57%	26.64%	30.37%	25.4%
Effective Tax Rate	36.78%	19.08%	16.29%	14%	12.26%	5.37%