CHNEY Dividend: China Eastern Airlines Corp Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	135,949	132,120	113,788	46,305	67,127	58,639
Revenue Growth (YoY)	4%	16%	146%	-31%	14%	-51%
Cost of Revenue	129,446	126,541	112,484	74,844	80,062	70,956
Gross Profit	6,503	5,579	1,304	-28,539	-12,935	-12,317
Selling, General & Admin	10,276	9,287	7,661	5,392	5,540	6,148
Research & Development	179	289	245	305	278	161
Operating Expenses	4,667	4,920	3,601	3,214	1,730	1,825
Other Non Operating Income (Expenses)	518	517	319	166	290	332
Pretax Income	-1,608	-3,904	-8,300	-40,114	-17,513	-16,481
Income Tax Expense	741	894	336	-244	-4,229	-3,927
Net Income	-1,985	-4,226	-8,190	-37,356	-12,214	-11,835
Net Income Growth	-66%	-48%	-78%	206%	3%	-470%
Shares Outstanding (Diluted)	25,737	22,291	22,291	18,874	16,795	16,379
Shares Change (YoY)	15%	0%	18%	12%	3%	8%
EPS (Diluted)	-0.07	-0.18	-0.36	-1.97	-0.72	-0.72
EPS Growth	-73%	-48%	-81%	172%	1%	-443%
Free Cash Flow	24,080	20,975	7,888	-16,452	-5,115	-6,036
Free Cash Flow Per Share	0.93	0.94	0.35	-0.87	-0.3	-0.36
Gross Margin	4.78%	4.22%	1.14%	-61.63%	-19.26%	-21%
Operating Margin	1.35%	0.49%	-2.01%	-68.57%	-21.84%	-24.11%
Profit Margin	-1.46%	-3.19%	-7.19%	-80.67%	-18.19%	-20.18%
Free Cash Flow Margin	17.71%	15.87%	6.93%	-35.52%	-7.61%	-10.29%
EBITDA	--	1,464	-1,648	-31,006	-13,897	-13,341
EBITDA Margin	--	1.1%	-1.44%	-66.96%	-20.7%	-22.75%
D&A For EBITDA	--	805	649	747	768	801
EBIT	1,836	659	-2,297	-31,753	-14,665	-14,142
EBIT Margin	1.35%	0.49%	-2.01%	-68.57%	-21.84%	-24.11%
Effective Tax Rate	-46.08%	-22.89%	-4.04%	0.6%	24.14%	23.82%

China Eastern Airlines Corp Ltd (CHNEY) Price