DTEGF Dividend: Deutsche Telekom AG Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

DTEGF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	118,292	115,769	111,970	114,197	107,610	100,999
Revenue Growth (YoY)	4%	3%	-2%	6%	7%	25%
Cost of Revenue	45,606	44,742	44,486	50,048	46,585	41,915
Gross Profit	72,686	71,027	67,484	64,149	61,025	59,084
Selling, General & Admin	20,414	19,898	20,122	20,741	19,509	19,821
Research & Development	--	--	--	--	--	--
Operating Expenses	45,931	46,075	45,513	49,146	47,465	45,735
Other Non Operating Income (Expenses)	-32	-141	-537	590	168	-531
Pretax Income	24,101	22,958	11,968	10,977	7,628	8,677
Income Tax Expense	5,422	5,301	3,672	1,937	1,732	1,929
Net Income	12,069	11,209	17,788	8,001	4,176	4,158
Net Income Growth	101%	-37%	122%	92%	0%	8%
Shares Outstanding (Diluted)	4,864	4,938	4,976	4,972	4,813	4,743
Shares Change (YoY)	-1%	-1%	0%	3%	1%	0%
EPS (Diluted)	2.46	2.27	3.57	1.6	0.86	0.87
EPS Growth	104%	-36%	123%	86%	-2%	8%
Free Cash Flow	21,428	20,703	19,456	11,687	5,874	4,977
Free Cash Flow Per Share	4.4	4.19	3.9	2.35	1.22	1.04
Gross Margin	61.44%	61.35%	60.26%	56.17%	56.7%	58.49%
Operating Margin	22.61%	21.55%	19.62%	13.13%	12.6%	13.21%
Profit Margin	10.2%	9.68%	15.88%	7%	3.88%	4.11%
Free Cash Flow Margin	18.11%	17.88%	17.37%	10.23%	5.45%	4.92%
EBITDA	50,421	48,858	45,725	41,674	40,757	38,380
EBITDA Margin	42.62%	42.2%	40.83%	36.49%	37.87%	38%
D&A For EBITDA	23,666	23,906	23,754	26,671	27,197	25,031
EBIT	26,755	24,952	21,971	15,003	13,560	13,349
EBIT Margin	22.61%	21.55%	19.62%	13.13%	12.6%	13.21%
Effective Tax Rate	22.49%	23.08%	30.68%	17.64%	22.7%	22.23%