FNV Dividend: Franco-Nevada Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

FNV Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,546	1,113	1,219	1,315	1,300	1,020
Revenue Growth (YoY)	41%	-9%	-7%	1%	27%	21%
Cost of Revenue	433	354	452	463	477	399
Gross Profit	1,113	759	766	852	822	620
Selling, General & Admin	50	40	28	32	30	28
Research & Development	--	--	--	--	--	--
Operating Expenses	50	40	28	32	30	28
Other Non Operating Income (Expenses)	-2	-2	-1	-2	-2	-1
Pretax Income	1,169	763	-364	833	857	339
Income Tax Expense	250	211	102	133	124	13
Net Income	919	552	-466	700	733	326
Net Income Growth	-252%	-218%	-167%	-5%	125%	-5%
Shares Outstanding (Diluted)	193	192.6	192	191.9	191.5	190.7
Shares Change (YoY)	0%	0%	0%	0%	0%	1%
EPS (Diluted)	4.76	2.86	-2.42	3.65	3.83	1.71
EPS Growth	-250.99%	-218%	-167%	-5%	124%	-7%
Free Cash Flow	-856	421	469	858	194	491
Free Cash Flow Per Share	-4.43	2.18	2.44	4.47	1.01	2.57
Gross Margin	71.99%	68.19%	62.83%	64.79%	63.23%	60.78%
Operating Margin	68.75%	64.51%	60.45%	62.35%	60.84%	57.94%
Profit Margin	59.44%	49.59%	-38.22%	53.23%	56.38%	31.96%
Free Cash Flow Margin	-55.36%	37.82%	38.47%	65.24%	14.92%	48.13%
EBITDA	1,342	943	1,010	1,106	1,090	832
EBITDA Margin	86.8%	84.72%	82.85%	84.1%	83.84%	81.56%
D&A For EBITDA	279	225	273	286	299	241
EBIT	1,063	718	737	820	791	591
EBIT Margin	68.75%	64.51%	60.45%	62.35%	60.84%	57.94%
Effective Tax Rate	21.38%	27.65%	-28.02%	15.96%	14.46%	3.83%