GHG Dividend: GreenTree Hospitality Group Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,246	1,343	1,627	936	1,206	930
Revenue Growth (YoY)	-18%	-17%	74%	-22%	30%	-15%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	1,010	970	1,134	750	984	580
Research & Development	--	--	--	--	--	--
Operating Expenses	1,149	1,061	1,291	1,233	1,052	610
Other Non Operating Income (Expenses)	97	16	22	24	11	2
Pretax Income	251	197	380	-459	222	354
Income Tax Expense	65	88	118	-45	108	110
Net Income	190	110	269	-382	117	261
Net Income Growth	-8%	-59%	-170%	-426.99%	-55%	-41%
Shares Outstanding (Diluted)	101.39	101.53	102.08	103	103	103
Shares Change (YoY)	0%	-1%	-1%	0%	0%	1%
EPS (Diluted)	1.88	1.08	2.63	-3.71	1.14	2.54
EPS Growth	-8%	-59%	-171%	-425%	-55%	-41%
Free Cash Flow	214	293	366	223	-200	182
Free Cash Flow Per Share	2.11	2.88	3.58	2.16	-1.94	1.76
Gross Margin	--	--	--	--	--	--
Operating Margin	7.7%	20.99%	20.59%	-31.62%	12.68%	34.3%
Profit Margin	15.24%	8.19%	16.53%	-40.81%	9.7%	28.06%
Free Cash Flow Margin	17.17%	21.81%	22.49%	23.82%	-16.58%	19.56%
EBITDA	203	384	427	-204	242	378
EBITDA Margin	16.29%	28.59%	26.24%	-21.79%	20.06%	40.64%
D&A For EBITDA	107	102	92	92	89	59
EBIT	96	282	335	-296	153	319
EBIT Margin	7.7%	20.99%	20.59%	-31.62%	12.68%	34.3%
Effective Tax Rate	25.89%	44.67%	31.05%	9.8%	48.64%	31.07%

GreenTree Hospitality Group Ltd (GHG) Price