GRMN Dividend: Garmin Ltd Yield Insights

Breakdown	TTM	12/28/2024	12/30/2023	12/31/2022	12/25/2021	12/26/2020
Revenue	6,943	6,296	5,228	4,860	4,982	4,186
Revenue Growth (YoY)	17%	20%	8%	-2%	19%	11%
Cost of Revenue	2,865	2,600	2,223	2,053	2,092	1,705
Gross Profit	4,077	3,696	3,004	2,806	2,890	2,481
Selling, General & Admin	1,209	1,108	1,008	944	831	721
Research & Development	1,090	993	904	834	840	705
Operating Expenses	2,299	2,102	1,912	1,778	1,671	1,427
Other Non Operating Income (Expenses)	7	8	4	7	4	9
Pretax Income	1,895	1,695	1,200	1,065	1,206	1,103
Income Tax Expense	324	283	-89	91	124	111
Net Income	1,570	1,411	1,289	973	1,082	992
Net Income Growth	3%	9%	32%	-10%	9%	4%
Shares Outstanding (Diluted)	193.53	193.28	192.05	193	193	191.9
Shares Change (YoY)	0%	1%	0%	0%	1%	1%
EPS (Diluted)	8.1	7.3	6.71	5.04	5.61	5.17
EPS Growth	3%	9%	33%	-10%	9%	4%
Free Cash Flow	1,332	1,238	1,181	542	702	947
Free Cash Flow Per Share	6.88	6.4	6.14	2.8	3.63	4.93
Gross Margin	58.72%	58.7%	57.45%	57.73%	58%	59.26%
Operating Margin	25.6%	25.3%	20.88%	21.13%	24.44%	25.17%
Profit Margin	22.61%	22.41%	24.65%	20.02%	21.71%	23.69%
Free Cash Flow Margin	19.18%	19.66%	22.58%	11.15%	14.09%	22.62%
EBITDA	1,967	1,772	1,269	1,190	1,372	1,180
EBITDA Margin	28.33%	28.14%	24.27%	24.48%	27.53%	28.18%
D&A For EBITDA	189	179	177	163	154	126
EBIT	1,778	1,593	1,092	1,027	1,218	1,054
EBIT Margin	25.6%	25.3%	20.88%	21.13%	24.44%	25.17%
Effective Tax Rate	17.09%	16.69%	-7.41%	8.54%	10.28%	10.06%

Follow-Up Questions











