GWW Dividend: WW Grainger Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	17,750	17,168	16,478	15,228	13,022	11,797
Revenue Growth (YoY)	5%	4%	8%	17%	10%	3%
Cost of Revenue	10,811	10,410	9,982	9,379	8,302	7,559
Gross Profit	6,939	6,758	6,496	5,849	4,720	4,238
Selling, General & Admin	4,445	4,035	3,841	3,594	3,110	2,851
Research & Development	--	--	--	--	--	--
Operating Expenses	4,445	4,105	3,905	3,655	3,173	2,911
Other Non Operating Income (Expenses)	16	24	28	24	25	21
Pretax Income	2,432	2,584	2,500	2,146	1,485	947
Income Tax Expense	606	595	597	533	371	192
Net Income	1,730	1,909	1,829	1,547	1,043	695
Net Income Growth	-5%	4%	18%	48%	50%	-18%
Shares Outstanding (Diluted)	47.9	49	50.1	51	52	54
Shares Change (YoY)	-2%	-2%	-2%	-2%	-4%	-2%
EPS (Diluted)	36.11	38.95	36.5	30.33	20.05	12.87
EPS Growth	-3%	7%	20%	51%	56%	-17%
Free Cash Flow	1,232	1,570	1,586	1,077	682	926
Free Cash Flow Per Share	25.72	32.04	31.65	21.11	13.11	17.14
Gross Margin	39.09%	39.36%	39.42%	38.4%	36.24%	35.92%
Operating Margin	14.05%	15.45%	15.72%	14.4%	11.87%	11.24%
Profit Margin	9.74%	11.11%	11.09%	10.15%	8%	5.89%
Free Cash Flow Margin	6.94%	9.14%	9.62%	7.07%	5.23%	7.84%
EBITDA	2,746	2,723	2,655	2,255	1,610	1,387
EBITDA Margin	15.47%	15.86%	16.11%	14.8%	12.36%	11.75%
D&A For EBITDA	252	70	64	61	63	60
EBIT	2,494	2,653	2,591	2,194	1,547	1,327
EBIT Margin	14.05%	15.45%	15.72%	14.4%	11.87%	11.24%
Effective Tax Rate	24.91%	23.02%	23.88%	24.83%	24.98%	20.27%

WW Grainger Inc (GWW) Price