IPOOF Dividend: InPlay Oil Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

IPOOF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	215	133	156	200	102	39
Revenue Growth (YoY)	54%	-15%	-22%	96%	162%	-43%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	22	15	16	15	9	6
Research & Development	3	1	2	1	8	0
Operating Expenses	203	116	119	105	74	49
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	-10	12	33	85	91	-82
Income Tax Expense	-1	2	1	1	-23	30
Net Income	-8	9	32	83	115	-112
Net Income Growth	-144%	-72%	-61%	-28%	-202.99%	331%
Shares Outstanding (Diluted)	27.8	15.54	15.1	15.18	11.94	11.37
Shares Change (YoY)	79%	3%	-1%	27%	5%	0%
EPS (Diluted)	-0.31	0.6	2.16	5.52	9.63	-9.89
EPS Growth	-126%	-72%	-61%	-43%	-197%	321%
Free Cash Flow	-175	7	1	45	4	-14
Free Cash Flow Per Share	-6.29	0.45	0.06	2.96	0.33	-1.23
Gross Margin	--	--	--	--	--	--
Operating Margin	5.58%	12.03%	23.71%	47%	27.45%	-25.64%
Profit Margin	-3.72%	6.76%	20.51%	41.5%	112.74%	-287.17%
Free Cash Flow Margin	-81.39%	5.26%	0.64%	22.5%	3.92%	-35.89%
EBITDA	96	64	84	137	55	10
EBITDA Margin	44.65%	48.12%	53.84%	68.5%	53.92%	25.64%
D&A For EBITDA	84	48	47	43	27	20
EBIT	12	16	37	94	28	-10
EBIT Margin	5.58%	12.03%	23.71%	47%	27.45%	-25.64%
Effective Tax Rate	10%	16.66%	3.03%	1.17%	-25.27%	-36.58%