MITNF Dividend: MI Technovation Bhd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MITNF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	582	463	355	389	375	229
Revenue Growth (YoY)	30%	30%	-9%	4%	64%	20%
Cost of Revenue	--	202	164	185	178	129
Gross Profit	--	260	191	203	196	99
Selling, General & Admin	--	100	80	80	70	48
Research & Development	--	--	--	--	--	--
Operating Expenses	471	168	124	124	131	43
Other Non Operating Income (Expenses)	25	0	0	--	--	--
Pretax Income	120	90	65	75	63	55
Income Tax Expense	30	23	12	9	3	2
Net Income	90	68	55	68	61	54
Net Income Growth	55%	24%	-19%	11%	13%	-8%
Shares Outstanding (Diluted)	890	894.56	895.83	898.05	826.45	746
Shares Change (YoY)	-1%	0%	0%	9%	11%	0%
EPS (Diluted)	0.1	0.07	0.06	0.07	0.07	0.07
EPS Growth	53%	24%	-20%	3%	3%	-8%
Free Cash Flow	59	24	68	69	2	-9
Free Cash Flow Per Share	0.06	0.02	0.07	0.07	0	-0.01
Gross Margin	--	56.15%	53.8%	52.18%	52.26%	43.23%
Operating Margin	18.9%	19.87%	18.59%	20.3%	17.33%	24.45%
Profit Margin	15.46%	14.68%	15.49%	17.48%	16.26%	23.58%
Free Cash Flow Margin	10.13%	5.18%	19.15%	17.73%	0.53%	-3.93%
EBITDA	137	117	91	104	81	63
EBITDA Margin	23.53%	25.26%	25.63%	26.73%	21.6%	27.51%
D&A For EBITDA	27	25	25	25	16	7
EBIT	110	92	66	79	65	56
EBIT Margin	18.9%	19.87%	18.59%	20.3%	17.33%	24.45%
Effective Tax Rate	25%	25.55%	18.46%	12%	4.76%	3.63%