MRVGF Dividend: Mirvac Group Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MRVGF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	06/30/2025	06/30/2024	06/30/2023	06/30/2022	06/30/2021
Revenue	2,472	2,472	3,035	1,902	2,306	1,808
Revenue Growth (YoY)	-19%	-19%	60%	-18%	28%	-15%
Cost of Revenue	1,757	1,757	2,059	984	1,364	979
Gross Profit	715	715	976	918	942	829
Selling, General & Admin	231	231	225	336	250	211
Research & Development	--	--	--	--	--	--
Operating Expenses	313	313	317	409	356	282
Other Non Operating Income (Expenses)	-29	-29	-61	-24	-2	-22
Pretax Income	30	30	-780	-182	985	934
Income Tax Expense	-38	-38	25	-17	78	35
Net Income	68	68	-805	-165	906	901
Net Income Growth	-108%	-108%	388%	-118%	1%	61%
Shares Outstanding (Diluted)	3,946	3,946	3,945	3,944	3,942	3,938
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	0.01	0.01	-0.2	-0.04	0.22	0.22
EPS Growth	-108%	-108%	388%	-118%	0%	61%
Free Cash Flow	548	548	540	-62	888	630
Free Cash Flow Per Share	0.13	0.13	0.13	-0.01	0.22	0.15
Gross Margin	28.92%	28.92%	32.15%	48.26%	40.84%	45.85%
Operating Margin	16.26%	16.26%	21.71%	26.76%	25.41%	30.25%
Profit Margin	2.75%	2.75%	-26.52%	-8.67%	39.28%	49.83%
Free Cash Flow Margin	22.16%	22.16%	17.79%	-3.25%	38.5%	34.84%
EBITDA	471	471	734	582	669	618
EBITDA Margin	19.05%	19.05%	24.18%	30.59%	29.01%	34.18%
D&A For EBITDA	69	69	75	73	83	71
EBIT	402	402	659	509	586	547
EBIT Margin	16.26%	16.26%	21.71%	26.76%	25.41%	30.25%
Effective Tax Rate	-126.66%	-126.66%	-3.2%	9.34%	7.91%	3.74%